[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -75.75%
YoY- 34.66%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 729,891 556,078 366,435 172,988 656,740 480,247 308,183 77.77%
PBT 35,309 28,212 17,338 8,677 36,331 21,397 12,352 101.54%
Tax -9,167 -6,473 -3,842 -1,921 -7,671 -5,000 -2,971 112.08%
NP 26,142 21,739 13,496 6,756 28,660 16,397 9,381 98.15%
-
NP to SH 26,142 21,739 13,496 6,756 27,862 15,757 9,114 102.00%
-
Tax Rate 25.96% 22.94% 22.16% 22.14% 21.11% 23.37% 24.05% -
Total Cost 703,749 534,339 352,939 166,232 628,080 463,850 298,802 77.11%
-
Net Worth 274,298 272,646 270,993 266,036 265,083 251,000 250,965 6.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 11,566 9,088 5,783 2,478 11,819 9,082 5,778 58.89%
Div Payout % 44.25% 41.81% 42.85% 36.69% 42.42% 57.64% 63.41% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 274,298 272,646 270,993 266,036 265,083 251,000 250,965 6.11%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,108 0.05%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.58% 3.91% 3.68% 3.91% 4.36% 3.41% 3.04% -
ROE 9.53% 7.97% 4.98% 2.54% 10.51% 6.28% 3.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 441.72 336.53 221.76 104.69 388.96 290.83 186.65 77.68%
EPS 15.82 13.16 8.17 4.09 16.87 9.54 5.52 101.89%
DPS 7.00 5.50 3.50 1.50 7.00 5.50 3.50 58.80%
NAPS 1.66 1.65 1.64 1.61 1.57 1.52 1.52 6.05%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 441.72 336.53 221.76 104.69 397.45 290.64 186.51 77.76%
EPS 15.82 13.16 8.17 4.09 16.86 9.54 5.52 101.89%
DPS 7.00 5.50 3.50 1.50 7.15 5.50 3.50 58.80%
NAPS 1.66 1.65 1.64 1.61 1.6042 1.519 1.5188 6.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.26 1.28 1.31 1.27 1.31 1.30 1.31 -
P/RPS 0.29 0.38 0.59 1.21 0.34 0.45 0.70 -44.45%
P/EPS 7.96 9.73 16.04 31.06 7.94 13.62 23.73 -51.75%
EY 12.56 10.28 6.23 3.22 12.60 7.34 4.21 107.37%
DY 5.56 4.30 2.67 1.18 5.34 4.23 2.67 63.14%
P/NAPS 0.76 0.78 0.80 0.79 0.83 0.86 0.86 -7.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 27/08/18 31/05/18 26/02/18 24/11/17 -
Price 1.25 1.26 1.30 1.31 1.27 1.28 1.28 -
P/RPS 0.28 0.37 0.59 1.25 0.33 0.44 0.69 -45.21%
P/EPS 7.90 9.58 15.92 32.04 7.70 13.41 23.19 -51.25%
EY 12.66 10.44 6.28 3.12 12.99 7.45 4.31 105.23%
DY 5.60 4.37 2.69 1.15 5.51 4.30 2.73 61.51%
P/NAPS 0.75 0.76 0.79 0.81 0.81 0.84 0.84 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment