[LFECORP] QoQ Quarter Result on 31-Oct-2013 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -99.96%
YoY- -98.88%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 8,139 5,198 7,374 11,377 32,445 9,694 15,925 -36.15%
PBT -63 80 326 10 25,819 -12,726 241 -
Tax -91 -63 0 0 -469 0 67 -
NP -154 17 326 10 25,350 -12,726 308 -
-
NP to SH -154 17 326 10 25,350 -12,726 308 -
-
Tax Rate - 78.75% 0.00% 0.00% 1.82% - -27.80% -
Total Cost 8,293 5,181 7,048 11,367 7,095 22,420 15,617 -34.50%
-
Net Worth 11,122 11,049 12,010 11,999 11,885 -14,432 -1,711 -
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 11,122 11,049 12,010 11,999 11,885 -14,432 -1,711 -
NOSH 85,555 85,000 85,789 100,000 84,896 84,896 85,555 0.00%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -1.89% 0.33% 4.42% 0.09% 78.13% -131.28% 1.93% -
ROE -1.38% 0.15% 2.71% 0.08% 213.29% 0.00% 0.00% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 9.51 6.12 8.60 11.38 38.22 11.42 18.61 -36.16%
EPS -0.18 0.02 0.38 0.01 29.86 -14.99 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.12 0.14 -0.17 -0.02 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 0.73 0.47 0.66 1.02 2.91 0.87 1.43 -36.20%
EPS -0.01 0.00 0.03 0.00 2.27 -1.14 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.0099 0.0108 0.0108 0.0106 -0.0129 -0.0015 -
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.14 0.13 0.115 0.18 0.06 0.045 0.05 -
P/RPS 1.47 2.13 1.34 1.58 0.16 0.39 0.27 210.44%
P/EPS -77.78 650.00 30.26 1,800.00 0.20 -0.30 13.89 -
EY -1.29 0.15 3.30 0.06 497.67 -333.11 7.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 0.82 1.50 0.43 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 19/09/14 27/06/14 27/03/14 27/12/13 11/09/13 24/06/13 22/03/13 -
Price 0.185 0.15 0.115 0.15 0.13 0.05 0.045 -
P/RPS 1.94 2.45 1.34 1.32 0.34 0.44 0.24 304.31%
P/EPS -102.78 750.00 30.26 1,500.00 0.44 -0.33 12.50 -
EY -0.97 0.13 3.30 0.07 229.69 -299.80 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.15 0.82 1.25 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment