[TOYOVEN] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 11.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Revenue 116,632 70,807 68,391 61,661 0 55,287 20.50%
PBT 7,436 4,687 2,995 3,815 0 7,206 0.78%
Tax -1,363 -1,204 -782 -1,430 0 -2,630 -15.14%
NP 6,073 3,483 2,213 2,385 0 4,576 7.32%
-
NP to SH 5,934 3,242 1,984 2,357 0 5,111 3.80%
-
Tax Rate 18.33% 25.69% 26.11% 37.48% - 36.50% -
Total Cost 110,559 67,324 66,178 59,276 0 50,711 21.49%
-
Net Worth 55,548 50,842 48,736 47,949 29,029 49,200 3.07%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Div 800 1,597 1,599 - - 1,952 -19.97%
Div Payout % 13.48% 49.27% 80.65% - - 38.20% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Net Worth 55,548 50,842 48,736 47,949 29,029 49,200 3.07%
NOSH 39,963 40,033 39,947 39,958 29,029 40,000 -0.02%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
NP Margin 5.21% 4.92% 3.24% 3.87% 0.00% 8.28% -
ROE 10.68% 6.38% 4.07% 4.92% 0.00% 10.39% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
RPS 291.85 176.87 171.20 154.31 0.00 138.22 20.52%
EPS 14.85 8.10 4.97 5.90 0.00 12.78 3.82%
DPS 2.00 3.99 4.01 0.00 0.00 4.88 -19.97%
NAPS 1.39 1.27 1.22 1.20 1.00 1.23 3.10%
Adjusted Per Share Value based on latest NOSH - 39,958
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
RPS 87.76 53.28 51.46 46.40 0.00 41.60 20.50%
EPS 4.46 2.44 1.49 1.77 0.00 3.85 3.74%
DPS 0.60 1.20 1.20 0.00 0.00 1.47 -20.05%
NAPS 0.418 0.3826 0.3667 0.3608 0.2184 0.3702 3.08%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - 30/06/04 -
Price 1.72 1.74 1.05 0.95 0.00 1.36 -
P/RPS 0.59 0.98 0.61 0.62 0.00 0.98 -11.90%
P/EPS 11.58 21.49 21.14 16.11 0.00 10.64 2.13%
EY 8.63 4.65 4.73 6.21 0.00 9.40 -2.11%
DY 1.16 2.29 3.81 0.00 0.00 3.59 -24.59%
P/NAPS 1.24 1.37 0.86 0.79 0.00 1.11 2.80%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Date 26/08/08 20/08/07 12/09/06 29/08/05 - 23/08/04 -
Price 1.84 1.67 0.99 0.85 0.00 1.27 -
P/RPS 0.63 0.94 0.58 0.55 0.00 0.92 -9.02%
P/EPS 12.39 20.62 19.93 14.41 0.00 9.94 5.65%
EY 8.07 4.85 5.02 6.94 0.00 10.06 -5.35%
DY 1.09 2.39 4.05 0.00 0.00 3.84 -26.99%
P/NAPS 1.32 1.31 0.81 0.71 0.00 1.03 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment