[TOYOVEN] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 215.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 15,002 17,771 17,492 15,646 13,857 15,589 16,569 -6.41%
PBT 92 789 1,061 1,228 -691 1,228 2,050 -87.39%
Tax -49 -255 -266 -245 -138 -413 -634 -81.88%
NP 43 534 795 983 -829 815 1,416 -90.28%
-
NP to SH 30 495 696 955 -829 815 1,416 -92.36%
-
Tax Rate 53.26% 32.32% 25.07% 19.95% - 33.63% 30.93% -
Total Cost 14,959 17,237 16,697 14,663 14,686 14,774 15,153 -0.85%
-
Net Worth 38,333 49,899 48,799 47,949 46,710 48,740 48,000 -13.93%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - 1,599 - - 1,598 - -
Div Payout % - - 229.88% - - 196.08% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 38,333 49,899 48,799 47,949 46,710 48,740 48,000 -13.93%
NOSH 38,333 39,919 39,999 39,958 39,923 39,950 40,000 -2.80%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 0.29% 3.00% 4.54% 6.28% -5.98% 5.23% 8.55% -
ROE 0.08% 0.99% 1.43% 1.99% -1.77% 1.67% 2.95% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 39.14 44.52 43.73 39.16 34.71 39.02 41.42 -3.70%
EPS 0.08 1.24 1.74 2.39 -2.07 2.04 3.54 -92.02%
DPS 0.00 0.00 4.00 0.00 0.00 4.00 0.00 -
NAPS 1.00 1.25 1.22 1.20 1.17 1.22 1.20 -11.45%
Adjusted Per Share Value based on latest NOSH - 39,958
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 11.29 13.37 13.16 11.77 10.43 11.73 12.47 -6.41%
EPS 0.02 0.37 0.52 0.72 -0.62 0.61 1.07 -92.97%
DPS 0.00 0.00 1.20 0.00 0.00 1.20 0.00 -
NAPS 0.2884 0.3755 0.3672 0.3608 0.3515 0.3667 0.3612 -13.94%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.85 0.94 0.85 0.95 1.15 1.21 1.34 -
P/RPS 2.17 2.11 1.94 2.43 3.31 3.10 3.23 -23.31%
P/EPS 1,086.11 75.81 48.85 39.75 -55.38 59.31 37.85 839.20%
EY 0.09 1.32 2.05 2.52 -1.81 1.69 2.64 -89.50%
DY 0.00 0.00 4.71 0.00 0.00 3.31 0.00 -
P/NAPS 0.85 0.75 0.70 0.79 0.98 0.99 1.12 -16.81%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 23/02/06 25/11/05 29/08/05 26/05/05 23/02/05 29/11/04 -
Price 0.90 0.90 0.78 0.85 0.93 1.18 1.36 -
P/RPS 2.30 2.02 1.78 2.17 2.68 3.02 3.28 -21.08%
P/EPS 1,150.00 72.58 44.83 35.56 -44.79 57.84 38.42 866.03%
EY 0.09 1.38 2.23 2.81 -2.23 1.73 2.60 -89.40%
DY 0.00 0.00 5.13 0.00 0.00 3.39 0.00 -
P/NAPS 0.90 0.72 0.64 0.71 0.79 0.97 1.13 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment