[TOYOVEN] YoY TTM Result on 30-Sep-2003 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 69,311 62,584 58,806 13,050 74.38%
PBT 3,613 2,826 7,478 1,778 26.63%
Tax -998 -1,062 -2,285 -979 0.64%
NP 2,615 1,764 5,193 799 48.41%
-
NP to SH 2,426 1,637 5,193 1,334 22.03%
-
Tax Rate 27.62% 37.58% 30.56% 55.06% -
Total Cost 66,696 60,820 53,613 12,251 75.82%
-
Net Worth 49,912 48,799 48,000 18,280 39.72%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,597 1,599 1,952 - -
Div Payout % 65.84% 97.74% 37.59% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 49,912 48,799 48,000 18,280 39.72%
NOSH 39,929 39,999 40,000 16,469 34.30%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.77% 2.82% 8.83% 6.12% -
ROE 4.86% 3.35% 10.82% 7.30% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 173.58 156.46 147.02 79.24 29.84%
EPS 6.08 4.09 12.98 8.10 -9.11%
DPS 4.00 4.00 4.88 0.00 -
NAPS 1.25 1.22 1.20 1.11 4.03%
Adjusted Per Share Value based on latest NOSH - 16,469
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 52.19 47.13 44.28 9.83 74.36%
EPS 1.83 1.23 3.91 1.00 22.29%
DPS 1.20 1.20 1.47 0.00 -
NAPS 0.3759 0.3675 0.3615 0.1377 39.71%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 0.97 0.85 1.34 0.00 -
P/RPS 0.56 0.54 0.91 0.00 -
P/EPS 15.97 20.77 10.32 0.00 -
EY 6.26 4.81 9.69 0.00 -
DY 4.12 4.71 3.64 0.00 -
P/NAPS 0.78 0.70 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 23/11/06 25/11/05 29/11/04 - -
Price 0.92 0.78 1.36 0.00 -
P/RPS 0.53 0.50 0.93 0.00 -
P/EPS 15.14 19.06 10.48 0.00 -
EY 6.60 5.25 9.55 0.00 -
DY 4.35 5.13 3.59 0.00 -
P/NAPS 0.74 0.64 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment