[TOYOVEN] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -0.94%
YoY- 73.29%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 101,107 105,496 87,350 119,329 78,952 69,311 62,584 8.31%
PBT 3,728 3,515 37 7,411 4,726 3,613 2,826 4.72%
Tax -2,477 -2,188 -1,603 -1,415 -1,105 -998 -1,062 15.15%
NP 1,251 1,327 -1,566 5,996 3,621 2,615 1,764 -5.56%
-
NP to SH 1,260 1,693 -331 5,878 3,392 2,426 1,637 -4.26%
-
Tax Rate 66.44% 62.25% 4,332.43% 19.09% 23.38% 27.62% 37.58% -
Total Cost 99,856 104,169 88,916 113,333 75,331 66,696 60,820 8.61%
-
Net Worth 63,544 62,520 61,236 56,799 51,999 49,912 48,799 4.49%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 800 - 1,597 1,599 -
Div Payout % - - - 13.61% - 65.84% 97.74% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 63,544 62,520 61,236 56,799 51,999 49,912 48,799 4.49%
NOSH 42,647 42,822 42,822 40,000 39,999 39,929 39,999 1.07%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.24% 1.26% -1.79% 5.02% 4.59% 3.77% 2.82% -
ROE 1.98% 2.71% -0.54% 10.35% 6.52% 4.86% 3.35% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 237.08 246.36 203.98 298.32 197.38 173.58 156.46 7.16%
EPS 2.95 3.95 -0.77 14.70 8.48 6.08 4.09 -5.29%
DPS 0.00 0.00 0.00 2.00 0.00 4.00 4.00 -
NAPS 1.49 1.46 1.43 1.42 1.30 1.25 1.22 3.38%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 76.08 79.38 65.73 89.79 59.41 52.15 47.09 8.31%
EPS 0.95 1.27 -0.25 4.42 2.55 1.83 1.23 -4.21%
DPS 0.00 0.00 0.00 0.60 0.00 1.20 1.20 -
NAPS 0.4781 0.4704 0.4608 0.4274 0.3913 0.3756 0.3672 4.49%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.38 1.64 1.40 1.59 1.71 0.97 0.85 -
P/RPS 0.58 0.67 0.69 0.53 0.87 0.56 0.54 1.19%
P/EPS 46.71 41.48 -181.12 10.82 20.17 15.97 20.77 14.45%
EY 2.14 2.41 -0.55 9.24 4.96 6.26 4.81 -12.62%
DY 0.00 0.00 0.00 1.26 0.00 4.12 4.71 -
P/NAPS 0.93 1.12 0.98 1.12 1.32 0.78 0.70 4.84%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 25/11/10 26/11/09 26/11/08 23/11/07 23/11/06 25/11/05 -
Price 1.32 1.56 1.59 1.59 1.60 0.92 0.78 -
P/RPS 0.56 0.63 0.78 0.53 0.81 0.53 0.50 1.90%
P/EPS 44.68 39.46 -205.70 10.82 18.87 15.14 19.06 15.24%
EY 2.24 2.53 -0.49 9.24 5.30 6.60 5.25 -13.22%
DY 0.00 0.00 0.00 1.26 0.00 4.35 5.13 -
P/NAPS 0.89 1.07 1.11 1.12 1.23 0.74 0.64 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment