[TOYOVEN] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -21.67%
YoY- 37.73%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 96,776 114,830 91,048 124,362 94,798 73,076 66,276 6.50%
PBT 2,850 6,284 11,312 9,124 6,588 5,464 4,578 -7.59%
Tax -2,046 -2,836 -3,518 -2,258 -1,438 -1,388 -1,022 12.25%
NP 804 3,448 7,794 6,866 5,150 4,076 3,556 -21.93%
-
NP to SH 1,110 3,654 8,298 6,812 4,946 3,802 3,302 -16.60%
-
Tax Rate 71.79% 45.13% 31.10% 24.75% 21.83% 25.40% 22.32% -
Total Cost 95,972 111,382 83,254 117,496 89,648 69,000 62,720 7.34%
-
Net Worth 63,611 62,468 61,228 56,766 52,021 50,026 48,770 4.52%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 3,201 3,198 -
Div Payout % - - - - - 84.21% 96.85% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 63,611 62,468 61,228 56,766 52,021 50,026 48,770 4.52%
NOSH 42,692 42,786 42,817 39,976 40,016 40,021 39,975 1.10%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.83% 3.00% 8.56% 5.52% 5.43% 5.58% 5.37% -
ROE 1.74% 5.85% 13.55% 12.00% 9.51% 7.60% 6.77% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 226.68 268.38 212.64 311.09 236.90 182.59 165.79 5.34%
EPS 2.60 8.54 19.38 17.04 12.36 9.50 8.26 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 1.49 1.46 1.43 1.42 1.30 1.25 1.22 3.38%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 72.82 86.40 68.51 93.57 71.33 54.99 49.87 6.50%
EPS 0.84 2.75 6.24 5.13 3.72 2.86 2.48 -16.50%
DPS 0.00 0.00 0.00 0.00 0.00 2.41 2.41 -
NAPS 0.4786 0.47 0.4607 0.4271 0.3914 0.3764 0.367 4.52%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.38 1.64 1.40 1.59 1.71 0.97 0.85 -
P/RPS 0.61 0.61 0.66 0.51 0.72 0.53 0.51 3.02%
P/EPS 53.08 19.20 7.22 9.33 13.83 10.21 10.29 31.43%
EY 1.88 5.21 13.84 10.72 7.23 9.79 9.72 -23.94%
DY 0.00 0.00 0.00 0.00 0.00 8.25 9.41 -
P/NAPS 0.93 1.12 0.98 1.12 1.32 0.78 0.70 4.84%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 25/11/10 26/11/09 26/11/08 23/11/07 23/11/06 25/11/05 -
Price 1.32 1.56 1.59 1.59 1.60 0.92 0.78 -
P/RPS 0.58 0.58 0.75 0.51 0.68 0.50 0.47 3.56%
P/EPS 50.77 18.27 8.20 9.33 12.94 9.68 9.44 32.34%
EY 1.97 5.47 12.19 10.72 7.72 10.33 10.59 -24.43%
DY 0.00 0.00 0.00 0.00 0.00 8.70 10.26 -
P/NAPS 0.89 1.07 1.11 1.12 1.23 0.74 0.64 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment