[SERNKOU] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -2.96%
YoY- 107.32%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 123,707 134,098 118,798 140,612 53,137 23.50%
PBT -1,028 6,704 6,356 14,238 7,361 -
Tax 718 -1,784 -1,694 -2,740 -1,815 -
NP -310 4,920 4,662 11,498 5,546 -
-
NP to SH -310 4,920 4,662 11,498 5,546 -
-
Tax Rate - 26.61% 26.65% 19.24% 24.66% -
Total Cost 124,017 129,178 114,136 129,114 47,591 27.03%
-
Net Worth 69,410 70,560 72,340 66,541 52,715 7.11%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 2,996 - 2,248 - -
Div Payout % - 60.90% - 19.55% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,410 70,560 72,340 66,541 52,715 7.11%
NOSH 119,673 117,600 120,568 89,921 82,367 9.78%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.25% 3.67% 3.92% 8.18% 10.44% -
ROE -0.45% 6.97% 6.44% 17.28% 10.52% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 103.37 114.03 98.53 156.37 64.51 12.50%
EPS -0.26 4.18 3.87 12.79 6.73 -
DPS 0.00 2.50 0.00 2.50 0.00 -
NAPS 0.58 0.60 0.60 0.74 0.64 -2.42%
Adjusted Per Share Value based on latest NOSH - 89,921
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.47 12.44 11.02 13.04 4.93 23.48%
EPS -0.03 0.46 0.43 1.07 0.51 -
DPS 0.00 0.28 0.00 0.21 0.00 -
NAPS 0.0644 0.0654 0.0671 0.0617 0.0489 7.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.22 0.37 0.50 0.90 1.06 -
P/RPS 0.21 0.32 0.51 0.58 1.64 -40.15%
P/EPS -84.93 8.84 12.93 7.04 15.74 -
EY -1.18 11.31 7.73 14.21 6.35 -
DY 0.00 6.76 0.00 2.78 0.00 -
P/NAPS 0.38 0.62 0.83 1.22 1.66 -30.81%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/08 25/05/07 26/05/06 20/05/05 - -
Price 0.31 0.37 0.50 0.63 0.00 -
P/RPS 0.30 0.32 0.51 0.40 0.00 -
P/EPS -119.67 8.84 12.93 4.93 0.00 -
EY -0.84 11.31 7.73 20.30 0.00 -
DY 0.00 6.76 0.00 3.97 0.00 -
P/NAPS 0.53 0.62 0.83 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment