[SERNKOU] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -20.9%
YoY- -59.45%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 101,337 123,707 134,098 118,798 140,612 53,137 13.77%
PBT -1,818 -1,028 6,704 6,356 14,238 7,361 -
Tax 292 718 -1,784 -1,694 -2,740 -1,815 -
NP -1,526 -310 4,920 4,662 11,498 5,546 -
-
NP to SH -1,526 -310 4,920 4,662 11,498 5,546 -
-
Tax Rate - - 26.61% 26.65% 19.24% 24.66% -
Total Cost 102,863 124,017 129,178 114,136 129,114 47,591 16.65%
-
Net Worth 66,909 69,410 70,560 72,340 66,541 52,715 4.88%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 2,996 - 2,248 - -
Div Payout % - - 60.90% - 19.55% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 66,909 69,410 70,560 72,340 66,541 52,715 4.88%
NOSH 119,480 119,673 117,600 120,568 89,921 82,367 7.71%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -1.51% -0.25% 3.67% 3.92% 8.18% 10.44% -
ROE -2.28% -0.45% 6.97% 6.44% 17.28% 10.52% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 84.81 103.37 114.03 98.53 156.37 64.51 5.62%
EPS -1.28 -0.26 4.18 3.87 12.79 6.73 -
DPS 0.00 0.00 2.50 0.00 2.50 0.00 -
NAPS 0.56 0.58 0.60 0.60 0.74 0.64 -2.63%
Adjusted Per Share Value based on latest NOSH - 120,568
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.35 10.20 11.05 9.79 11.59 4.38 13.76%
EPS -0.13 -0.03 0.41 0.38 0.95 0.46 -
DPS 0.00 0.00 0.25 0.00 0.19 0.00 -
NAPS 0.0551 0.0572 0.0582 0.0596 0.0548 0.0434 4.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.18 0.22 0.37 0.50 0.90 1.06 -
P/RPS 0.21 0.21 0.32 0.51 0.58 1.64 -33.69%
P/EPS -14.09 -84.93 8.84 12.93 7.04 15.74 -
EY -7.10 -1.18 11.31 7.73 14.21 6.35 -
DY 0.00 0.00 6.76 0.00 2.78 0.00 -
P/NAPS 0.32 0.38 0.62 0.83 1.22 1.66 -28.04%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 22/05/09 23/05/08 25/05/07 26/05/06 20/05/05 - -
Price 0.25 0.31 0.37 0.50 0.63 0.00 -
P/RPS 0.29 0.30 0.32 0.51 0.40 0.00 -
P/EPS -19.57 -119.67 8.84 12.93 4.93 0.00 -
EY -5.11 -0.84 11.31 7.73 20.30 0.00 -
DY 0.00 0.00 6.76 0.00 3.97 0.00 -
P/NAPS 0.45 0.53 0.62 0.83 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment