[CHGP] YoY TTM Result on 30-Sep-2020 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 12.92%
YoY- 121.4%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 554,732 163,115 164,236 142,096 129,664 151,484 97,448 35.31%
PBT 39,905 11,110 17,717 10,374 5,059 7,037 840 95.69%
Tax -10,228 -4,477 -5,930 -5,546 -2,879 -1,339 130 -
NP 29,677 6,633 11,787 4,828 2,180 5,698 970 81.27%
-
NP to SH 26,120 3,230 11,789 4,842 2,187 5,691 903 79.51%
-
Tax Rate 25.63% 40.30% 33.47% 53.46% 56.91% 19.03% -15.48% -
Total Cost 525,055 156,482 152,449 137,268 127,484 145,786 96,478 34.25%
-
Net Worth 296,232 170,779 149,980 119,494 115,600 115,873 102,395 20.28%
Dividend
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 296,232 170,779 149,980 119,494 115,600 115,873 102,395 20.28%
NOSH 549,496 443,374 351,578 330,262 297,110 297,110 276,744 12.66%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.35% 4.07% 7.18% 3.40% 1.68% 3.76% 1.00% -
ROE 8.82% 1.89% 7.86% 4.05% 1.89% 4.91% 0.88% -
Per Share
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 112.36 46.80 47.09 47.57 43.74 50.99 35.21 22.35%
EPS 5.29 0.93 3.38 1.62 0.74 1.92 0.33 62.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.49 0.43 0.40 0.39 0.39 0.37 8.76%
Adjusted Per Share Value based on latest NOSH - 330,262
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 83.91 24.67 24.84 21.49 19.61 22.91 14.74 35.31%
EPS 3.95 0.49 1.78 0.73 0.33 0.86 0.14 78.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4481 0.2583 0.2269 0.1808 0.1749 0.1753 0.1549 20.28%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.02 0.84 0.80 0.44 0.27 0.43 0.50 -
P/RPS 0.91 1.79 1.70 0.93 0.62 0.84 1.42 -7.44%
P/EPS 19.28 90.64 23.67 27.15 36.59 22.45 153.24 -30.26%
EY 5.19 1.10 4.22 3.68 2.73 4.45 0.65 43.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.71 1.86 1.10 0.69 1.10 1.35 4.09%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/08/23 26/08/22 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 -
Price 1.00 0.855 0.815 0.48 0.295 0.39 0.54 -
P/RPS 0.89 1.83 1.73 1.01 0.67 0.76 1.53 -8.99%
P/EPS 18.90 92.26 24.11 29.61 39.98 20.36 165.49 -31.42%
EY 5.29 1.08 4.15 3.38 2.50 4.91 0.60 46.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.90 1.20 0.76 1.00 1.46 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment