[PPG] YoY TTM Result on 30-Jun-2020 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -186.08%
YoY- -1215.61%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 54,021 66,425 67,093 74,770 65,164 60,268 62,185 -2.31%
PBT -5,556 1,808 263 6,139 6,404 5,810 7,926 -
Tax -1,297 -1,120 498 -3,092 -3,095 -1,711 -2,520 -10.47%
NP -6,853 688 761 3,047 3,309 4,099 5,406 -
-
NP to SH -7,006 628 809 4,409 3,292 3,751 5,070 -
-
Tax Rate - 61.95% -189.35% 50.37% 48.33% 29.45% 31.79% -
Total Cost 60,874 65,737 66,332 71,723 61,855 56,169 56,779 1.16%
-
Net Worth 93,535 101,572 100,790 97,474 101,694 100,019 97,068 -0.61%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 93,535 101,572 100,790 97,474 101,694 100,019 97,068 -0.61%
NOSH 100,043 100,043 100,043 98,260 98,445 98,541 98,098 0.32%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.69% 1.04% 1.13% 4.08% 5.08% 6.80% 8.69% -
ROE -7.49% 0.62% 0.80% 4.52% 3.24% 3.75% 5.22% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 55.92 68.76 69.46 76.09 66.19 61.16 63.39 -2.06%
EPS -7.25 0.65 0.84 4.49 3.34 3.81 5.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9683 1.0515 1.0434 0.992 1.033 1.015 0.9895 -0.35%
Adjusted Per Share Value based on latest NOSH - 100,043
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 54.00 66.40 67.06 74.74 65.14 60.24 62.16 -2.31%
EPS -7.00 0.63 0.81 4.41 3.29 3.75 5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.935 1.0153 1.0075 0.9743 1.0165 0.9998 0.9703 -0.61%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.29 0.35 0.405 0.61 0.54 0.53 0.605 -
P/RPS 0.52 0.51 0.58 0.80 0.82 0.87 0.95 -9.54%
P/EPS -4.00 53.84 48.36 13.59 16.15 13.92 11.71 -
EY -25.01 1.86 2.07 7.36 6.19 7.18 8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.39 0.61 0.52 0.52 0.61 -11.14%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 29/08/19 29/08/18 22/08/17 29/08/16 28/08/15 25/08/14 -
Price 0.265 0.34 0.40 0.60 0.525 0.53 0.65 -
P/RPS 0.47 0.49 0.58 0.79 0.79 0.87 1.03 -12.24%
P/EPS -3.65 52.30 47.76 13.37 15.70 13.92 12.58 -
EY -27.37 1.91 2.09 7.48 6.37 7.18 7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.38 0.60 0.51 0.52 0.66 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment