[PPG] YoY TTM Result on 31-Mar-2007 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 10.17%
YoY- -17.73%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 50,453 62,280 64,248 62,750 64,996 72,393 36,902 5.34%
PBT 5,983 7,703 11,167 9,641 11,031 14,464 7,169 -2.96%
Tax -1,592 -2,929 -3,093 -2,794 -2,901 -3,663 -2,904 -9.52%
NP 4,391 4,774 8,074 6,847 8,130 10,801 4,265 0.48%
-
NP to SH 4,389 5,091 8,079 6,684 8,124 10,801 5,004 -2.16%
-
Tax Rate 26.61% 38.02% 27.70% 28.98% 26.30% 25.32% 40.51% -
Total Cost 46,062 57,506 56,174 55,903 56,866 61,592 32,637 5.90%
-
Net Worth 80,116 79,946 77,629 70,294 62,044 56,689 41,053 11.78%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,704 6,858 3,558 - - 1,728 - -
Div Payout % 107.18% 134.71% 44.05% - - 16.00% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 80,116 79,946 77,629 70,294 62,044 56,689 41,053 11.78%
NOSH 80,116 79,906 80,863 79,880 79,768 79,743 60,204 4.87%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.70% 7.67% 12.57% 10.91% 12.51% 14.92% 11.56% -
ROE 5.48% 6.37% 10.41% 9.51% 13.09% 19.05% 12.19% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 62.97 77.94 79.45 78.56 81.48 90.78 61.29 0.45%
EPS 5.48 6.37 9.99 8.37 10.18 13.54 8.31 -6.70%
DPS 5.90 8.56 4.44 0.00 0.00 2.17 0.00 -
NAPS 1.00 1.0005 0.96 0.88 0.7778 0.7109 0.6819 6.58%
Adjusted Per Share Value based on latest NOSH - 79,880
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 50.43 62.25 64.22 62.72 64.97 72.36 36.89 5.34%
EPS 4.39 5.09 8.08 6.68 8.12 10.80 5.00 -2.14%
DPS 4.70 6.86 3.56 0.00 0.00 1.73 0.00 -
NAPS 0.8008 0.7991 0.776 0.7026 0.6202 0.5667 0.4104 11.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.60 0.38 0.55 0.69 0.71 0.74 0.00 -
P/RPS 0.95 0.49 0.69 0.88 0.87 0.82 0.00 -
P/EPS 10.95 5.96 5.51 8.25 6.97 5.46 0.00 -
EY 9.13 16.77 18.17 12.13 14.34 18.30 0.00 -
DY 9.83 22.53 8.07 0.00 0.00 2.93 0.00 -
P/NAPS 0.60 0.38 0.57 0.78 0.91 1.04 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 26/05/09 20/05/08 17/05/07 13/06/06 30/05/05 - -
Price 0.57 0.47 0.60 0.57 0.68 0.74 0.00 -
P/RPS 0.91 0.60 0.76 0.73 0.83 0.82 0.00 -
P/EPS 10.40 7.38 6.01 6.81 6.68 5.46 0.00 -
EY 9.61 13.56 16.65 14.68 14.98 18.30 0.00 -
DY 10.35 18.21 7.40 0.00 0.00 2.93 0.00 -
P/NAPS 0.57 0.47 0.63 0.65 0.87 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment