[ADVENTA] YoY TTM Result on 31-Jan-2012 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -32.0%
YoY- -90.47%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 38,851 30,922 15,176 213,667 371,361 291,358 254,612 -26.88%
PBT 6,217 7,389 199,096 5,212 23,529 25,668 16,143 -14.69%
Tax -2,382 -1,697 21,575 -2,681 6,327 -2,624 813 -
NP 3,835 5,692 220,671 2,531 29,856 23,044 16,956 -21.93%
-
NP to SH 3,835 5,692 220,525 2,846 29,849 23,124 16,985 -21.95%
-
Tax Rate 38.31% 22.97% -10.84% 51.44% -26.89% 10.22% -5.04% -
Total Cost 35,016 25,230 -205,495 211,136 341,505 268,314 237,656 -27.31%
-
Net Worth 77,920 74,865 90,143 217,492 217,018 196,369 172,744 -12.42%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - 58 41 -
Div Payout % - - - - - 0.25% 0.25% -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 77,920 74,865 90,143 217,492 217,018 196,369 172,744 -12.42%
NOSH 152,786 152,786 152,786 152,786 152,830 145,458 139,310 1.55%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 9.87% 18.41% 1,454.08% 1.18% 8.04% 7.91% 6.66% -
ROE 4.92% 7.60% 244.64% 1.31% 13.75% 11.78% 9.83% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 25.43 20.24 9.93 139.50 242.99 200.30 182.77 -28.00%
EPS 2.51 3.73 144.34 1.86 19.53 15.90 12.19 -23.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.03 -
NAPS 0.51 0.49 0.59 1.42 1.42 1.35 1.24 -13.75%
Adjusted Per Share Value based on latest NOSH - 153,163
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 12.99 10.34 5.07 71.44 124.16 97.41 85.13 -26.88%
EPS 1.28 1.90 73.73 0.95 9.98 7.73 5.68 -21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.01 -
NAPS 0.2605 0.2503 0.3014 0.7272 0.7256 0.6566 0.5776 -12.42%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.86 1.01 0.27 1.64 2.59 3.46 0.80 -
P/RPS 3.38 4.99 2.72 1.18 1.07 1.73 0.44 40.44%
P/EPS 34.26 27.11 0.19 88.26 13.26 21.76 6.56 31.70%
EY 2.92 3.69 534.58 1.13 7.54 4.59 15.24 -24.06%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.04 -
P/NAPS 1.69 2.06 0.46 1.15 1.82 2.56 0.65 17.25%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 -
Price 0.91 1.14 0.32 1.53 2.40 3.38 0.85 -
P/RPS 3.58 5.63 3.22 1.10 0.99 1.69 0.47 40.24%
P/EPS 36.25 30.60 0.22 82.34 12.29 21.26 6.97 31.61%
EY 2.76 3.27 451.05 1.21 8.14 4.70 14.34 -24.00%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.04 -
P/NAPS 1.78 2.33 0.54 1.08 1.69 2.50 0.69 17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment