[GESHEN] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -93.44%
YoY- -94.24%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 64,883 80,242 90,538 84,879 29,162 22.11%
PBT -5,480 4,330 6,518 1,204 4,896 -
Tax 251 349 -2,398 -987 -1,127 -
NP -5,229 4,679 4,120 217 3,769 -
-
NP to SH -5,229 4,679 4,120 217 3,769 -
-
Tax Rate - -8.06% 36.79% 81.98% 23.02% -
Total Cost 70,112 75,563 86,418 84,662 25,393 28.88%
-
Net Worth 47,793 0 70,399 49,364 13,457 37.24%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 8 148 -
Div Payout % - - - 3.90% 3.93% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 47,793 0 70,399 49,364 13,457 37.24%
NOSH 77,086 110,900 110,000 88,150 22,428 36.13%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -8.06% 5.83% 4.55% 0.26% 12.92% -
ROE -10.94% 0.00% 5.85% 0.44% 28.01% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 84.17 72.36 82.31 96.29 130.02 -10.29%
EPS -6.78 4.22 3.75 0.25 16.80 -
DPS 0.00 0.00 0.00 0.01 0.66 -
NAPS 0.62 0.00 0.64 0.56 0.60 0.82%
Adjusted Per Share Value based on latest NOSH - 88,150
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 48.27 59.69 67.35 63.14 21.69 22.12%
EPS -3.89 3.48 3.06 0.16 2.80 -
DPS 0.00 0.00 0.00 0.01 0.11 -
NAPS 0.3555 0.00 0.5237 0.3672 0.1001 37.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.26 0.50 0.34 0.55 0.89 -
P/RPS 0.31 0.69 0.41 0.57 0.68 -17.81%
P/EPS -3.83 11.85 9.08 223.42 5.30 -
EY -26.09 8.44 11.02 0.45 18.88 -
DY 0.00 0.00 0.00 0.02 0.74 -
P/NAPS 0.42 0.00 0.53 0.98 1.48 -26.99%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/08 26/11/07 29/11/06 25/11/05 - -
Price 0.25 0.56 0.55 0.49 0.00 -
P/RPS 0.30 0.77 0.67 0.51 0.00 -
P/EPS -3.69 13.27 14.68 199.05 0.00 -
EY -27.13 7.53 6.81 0.50 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.40 0.00 0.86 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment