[GESHEN] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 34.29%
YoY- 1798.62%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 66,300 64,883 80,242 90,538 84,879 29,162 17.84%
PBT -5,141 -5,480 4,330 6,518 1,204 4,896 -
Tax 102 251 349 -2,398 -987 -1,127 -
NP -5,039 -5,229 4,679 4,120 217 3,769 -
-
NP to SH -5,039 -5,229 4,679 4,120 217 3,769 -
-
Tax Rate - - -8.06% 36.79% 81.98% 23.02% -
Total Cost 71,339 70,112 75,563 86,418 84,662 25,393 22.93%
-
Net Worth 42,346 47,793 0 70,399 49,364 13,457 25.75%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 8 148 -
Div Payout % - - - - 3.90% 3.93% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 42,346 47,793 0 70,399 49,364 13,457 25.75%
NOSH 76,993 77,086 110,900 110,000 88,150 22,428 27.95%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -7.60% -8.06% 5.83% 4.55% 0.26% 12.92% -
ROE -11.90% -10.94% 0.00% 5.85% 0.44% 28.01% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 86.11 84.17 72.36 82.31 96.29 130.02 -7.90%
EPS -6.54 -6.78 4.22 3.75 0.25 16.80 -
DPS 0.00 0.00 0.00 0.00 0.01 0.66 -
NAPS 0.55 0.62 0.00 0.64 0.56 0.60 -1.72%
Adjusted Per Share Value based on latest NOSH - 110,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 49.32 48.27 59.69 67.35 63.14 21.69 17.84%
EPS -3.75 -3.89 3.48 3.06 0.16 2.80 -
DPS 0.00 0.00 0.00 0.00 0.01 0.11 -
NAPS 0.315 0.3555 0.00 0.5237 0.3672 0.1001 25.75%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.29 0.26 0.50 0.34 0.55 0.89 -
P/RPS 0.34 0.31 0.69 0.41 0.57 0.68 -12.93%
P/EPS -4.43 -3.83 11.85 9.08 223.42 5.30 -
EY -22.57 -26.09 8.44 11.02 0.45 18.88 -
DY 0.00 0.00 0.00 0.00 0.02 0.74 -
P/NAPS 0.53 0.42 0.00 0.53 0.98 1.48 -18.55%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/09 28/11/08 26/11/07 29/11/06 25/11/05 - -
Price 0.32 0.25 0.56 0.55 0.49 0.00 -
P/RPS 0.37 0.30 0.77 0.67 0.51 0.00 -
P/EPS -4.89 -3.69 13.27 14.68 199.05 0.00 -
EY -20.45 -27.13 7.53 6.81 0.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.58 0.40 0.00 0.86 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment