[TAFI] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -6.01%
YoY- 503.81%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 62,056 54,277 61,374 54,276 9,060 61.72%
PBT 6,066 7,349 6,707 5,613 899 61.11%
Tax -968 -1,126 -801 -855 -111 71.78%
NP 5,098 6,223 5,906 4,758 788 59.43%
-
NP to SH 5,098 6,223 5,906 4,758 788 59.43%
-
Tax Rate 15.96% 15.32% 11.94% 15.23% 12.35% -
Total Cost 56,958 48,054 55,468 49,518 8,272 61.93%
-
Net Worth 58,455 55,019 50,725 46,813 37,661 11.60%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 1,763 1,179 2,383 2,390 - -
Div Payout % 34.58% 18.95% 40.36% 50.23% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 58,455 55,019 50,725 46,813 37,661 11.60%
NOSH 77,941 78,600 79,259 79,344 68,476 3.28%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.22% 11.47% 9.62% 8.77% 8.70% -
ROE 8.72% 11.31% 11.64% 10.16% 2.09% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 79.62 69.05 77.43 68.41 13.23 56.57%
EPS 6.54 7.92 7.45 6.00 1.15 54.37%
DPS 2.25 1.50 3.00 3.01 0.00 -
NAPS 0.75 0.70 0.64 0.59 0.55 8.05%
Adjusted Per Share Value based on latest NOSH - 79,344
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 16.36 14.30 16.18 14.30 2.39 61.69%
EPS 1.34 1.64 1.56 1.25 0.21 58.88%
DPS 0.46 0.31 0.63 0.63 0.00 -
NAPS 0.1541 0.145 0.1337 0.1234 0.0993 11.60%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.36 0.44 0.44 0.40 0.00 -
P/RPS 0.45 0.64 0.57 0.58 0.00 -
P/EPS 5.50 5.56 5.90 6.67 0.00 -
EY 18.17 17.99 16.94 14.99 0.00 -
DY 6.25 3.41 6.82 7.53 0.00 -
P/NAPS 0.48 0.63 0.69 0.68 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 26/02/09 28/02/08 28/02/07 27/02/06 - -
Price 0.45 0.39 0.46 0.51 0.00 -
P/RPS 0.57 0.56 0.59 0.75 0.00 -
P/EPS 6.88 4.93 6.17 8.50 0.00 -
EY 14.54 20.30 16.20 11.76 0.00 -
DY 5.00 3.85 6.52 5.91 0.00 -
P/NAPS 0.60 0.56 0.72 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment