[TAFI] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 26.25%
YoY- 24.13%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 35,641 62,056 54,277 61,374 54,276 9,060 31.49%
PBT 1,036 6,066 7,349 6,707 5,613 899 2.87%
Tax -76 -968 -1,126 -801 -855 -111 -7.29%
NP 960 5,098 6,223 5,906 4,758 788 4.02%
-
NP to SH 960 5,098 6,223 5,906 4,758 788 4.02%
-
Tax Rate 7.34% 15.96% 15.32% 11.94% 15.23% 12.35% -
Total Cost 34,681 56,958 48,054 55,468 49,518 8,272 33.17%
-
Net Worth 58,378 58,455 55,019 50,725 46,813 37,661 9.15%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 1,167 1,763 1,179 2,383 2,390 - -
Div Payout % 121.62% 34.58% 18.95% 40.36% 50.23% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 58,378 58,455 55,019 50,725 46,813 37,661 9.15%
NOSH 77,837 77,941 78,600 79,259 79,344 68,476 2.59%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.69% 8.22% 11.47% 9.62% 8.77% 8.70% -
ROE 1.64% 8.72% 11.31% 11.64% 10.16% 2.09% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 45.79 79.62 69.05 77.43 68.41 13.23 28.16%
EPS 1.23 6.54 7.92 7.45 6.00 1.15 1.35%
DPS 1.50 2.25 1.50 3.00 3.01 0.00 -
NAPS 0.75 0.75 0.70 0.64 0.59 0.55 6.39%
Adjusted Per Share Value based on latest NOSH - 79,259
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.39 16.36 14.30 16.18 14.30 2.39 31.45%
EPS 0.25 1.34 1.64 1.56 1.25 0.21 3.54%
DPS 0.31 0.46 0.31 0.63 0.63 0.00 -
NAPS 0.1539 0.1541 0.145 0.1337 0.1234 0.0993 9.15%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.42 0.36 0.44 0.44 0.40 0.00 -
P/RPS 0.92 0.45 0.64 0.57 0.58 0.00 -
P/EPS 34.05 5.50 5.56 5.90 6.67 0.00 -
EY 2.94 18.17 17.99 16.94 14.99 0.00 -
DY 3.57 6.25 3.41 6.82 7.53 0.00 -
P/NAPS 0.56 0.48 0.63 0.69 0.68 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 26/02/09 28/02/08 28/02/07 27/02/06 - -
Price 0.40 0.45 0.39 0.46 0.51 0.00 -
P/RPS 0.87 0.57 0.56 0.59 0.75 0.00 -
P/EPS 32.43 6.88 4.93 6.17 8.50 0.00 -
EY 3.08 14.54 20.30 16.20 11.76 0.00 -
DY 3.75 5.00 3.85 6.52 5.91 0.00 -
P/NAPS 0.53 0.60 0.56 0.72 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment