[ARKA] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.42%
YoY- 64.12%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Revenue 26,229 21,775 26,979 33,570 17,416 14,523 44,053 -7.57%
PBT 563 520 -901 1,111 624 1,157 -1,486 -
Tax -179 -281 286 -274 -114 -336 -559 -15.87%
NP 384 239 -615 837 510 821 -2,045 -
-
NP to SH 384 222 -645 837 510 776 -1,995 -
-
Tax Rate 31.79% 54.04% - 24.66% 18.27% 29.04% - -
Total Cost 25,845 21,536 27,594 32,733 16,906 13,702 46,098 -8.41%
-
Net Worth 32,864 31,979 31,569 32,389 31,569 0 27,049 3.00%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Net Worth 32,864 31,979 31,569 32,389 31,569 0 27,049 3.00%
NOSH 40,999 40,999 40,999 40,999 40,999 41,089 40,984 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
NP Margin 1.46% 1.10% -2.28% 2.49% 2.93% 5.65% -4.64% -
ROE 1.17% 0.69% -2.04% 2.58% 1.62% 0.00% -7.38% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
RPS 63.05 53.11 65.80 81.88 42.48 35.35 107.49 -7.78%
EPS 0.92 0.54 -1.57 2.04 1.24 1.89 -4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.77 0.79 0.77 0.00 0.66 2.76%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
RPS 40.20 33.37 41.35 51.45 26.69 22.26 67.51 -7.56%
EPS 0.59 0.34 -0.99 1.28 0.78 1.19 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.4901 0.4838 0.4964 0.4838 0.00 0.4146 2.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 28/08/09 -
Price 0.55 0.42 0.32 0.35 0.34 0.60 0.45 -
P/RPS 0.87 0.79 0.49 0.43 0.80 1.70 0.42 11.69%
P/EPS 59.58 77.57 -20.34 17.14 27.33 31.77 -9.24 -
EY 1.68 1.29 -4.92 5.83 3.66 3.15 -10.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.42 0.44 0.44 0.00 0.68 0.44%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 CAGR
Date 24/05/16 26/05/15 27/05/14 30/05/13 - - 27/10/09 -
Price 0.54 0.42 0.42 0.22 0.00 0.00 0.69 -
P/RPS 0.86 0.79 0.64 0.27 0.00 0.00 0.64 4.58%
P/EPS 58.50 77.57 -26.70 10.78 0.00 0.00 -14.18 -
EY 1.71 1.29 -3.75 9.28 0.00 0.00 -7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.54 0.55 0.28 0.00 0.00 1.05 -6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment