[ARKA] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -13.36%
YoY- -177.06%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 25,344 26,229 21,775 26,979 33,570 17,416 14,523 9.71%
PBT 630 563 520 -901 1,111 624 1,157 -9.62%
Tax -282 -179 -281 286 -274 -114 -336 -2.87%
NP 348 384 239 -615 837 510 821 -13.31%
-
NP to SH 348 384 222 -645 837 510 776 -12.50%
-
Tax Rate 44.76% 31.79% 54.04% - 24.66% 18.27% 29.04% -
Total Cost 24,996 25,845 21,536 27,594 32,733 16,906 13,702 10.52%
-
Net Worth 44,688 32,864 31,979 31,569 32,389 31,569 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 44,688 32,864 31,979 31,569 32,389 31,569 0 -
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 41,089 -0.03%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.37% 1.46% 1.10% -2.28% 2.49% 2.93% 5.65% -
ROE 0.78% 1.17% 0.69% -2.04% 2.58% 1.62% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 61.82 63.05 53.11 65.80 81.88 42.48 35.35 9.75%
EPS 0.85 0.92 0.54 -1.57 2.04 1.24 1.89 -12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.79 0.78 0.77 0.79 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 38.84 40.20 33.37 41.35 51.45 26.69 22.26 9.71%
EPS 0.53 0.59 0.34 -0.99 1.28 0.78 1.19 -12.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.5037 0.4901 0.4838 0.4964 0.4838 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.82 0.55 0.42 0.32 0.35 0.34 0.60 -
P/RPS 1.33 0.87 0.79 0.49 0.43 0.80 1.70 -4.00%
P/EPS 96.61 59.58 77.57 -20.34 17.14 27.33 31.77 20.34%
EY 1.04 1.68 1.29 -4.92 5.83 3.66 3.15 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.54 0.42 0.44 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 24/05/16 26/05/15 27/05/14 30/05/13 - - -
Price 0.80 0.54 0.42 0.42 0.22 0.00 0.00 -
P/RPS 1.29 0.86 0.79 0.64 0.27 0.00 0.00 -
P/EPS 94.25 58.50 77.57 -26.70 10.78 0.00 0.00 -
EY 1.06 1.71 1.29 -3.75 9.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.54 0.55 0.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment