[WATTA] QoQ Cumulative Quarter Result on 30-Sep-2013 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 112.46%
YoY- 270.03%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 28,953 19,338 11,037 30,368 21,211 12,577 6,307 176.98%
PBT -375 -628 26 2,076 1,027 600 389 -
Tax -39 -36 -3 -210 -273 -72 -49 -14.15%
NP -414 -664 23 1,866 754 528 340 -
-
NP to SH -404 -658 25 1,432 674 491 333 -
-
Tax Rate - - 11.54% 10.12% 26.58% 12.00% 12.60% -
Total Cost 29,367 20,002 11,014 28,502 20,457 12,049 5,967 190.18%
-
Net Worth 55,756 55,676 56,601 56,601 58,291 57,446 57,446 -1.97%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - 2,112 2,112 - -
Div Payout % - - - - 313.35% 430.14% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 55,756 55,676 56,601 56,601 58,291 57,446 57,446 -1.97%
NOSH 84,480 84,358 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -1.43% -3.43% 0.21% 6.14% 3.55% 4.20% 5.39% -
ROE -0.72% -1.18% 0.04% 2.53% 1.16% 0.85% 0.58% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 34.27 22.92 13.06 35.95 25.11 14.89 7.47 176.86%
EPS -0.48 -0.78 0.03 1.70 0.80 0.58 0.39 -
DPS 0.00 0.00 0.00 0.00 2.50 2.50 0.00 -
NAPS 0.66 0.66 0.67 0.67 0.69 0.68 0.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 34.27 22.89 13.06 35.95 25.11 14.89 7.47 176.86%
EPS -0.48 -0.78 0.03 1.70 0.80 0.58 0.39 -
DPS 0.00 0.00 0.00 0.00 2.50 2.50 0.00 -
NAPS 0.66 0.6591 0.67 0.67 0.69 0.68 0.68 -1.97%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.375 0.375 0.32 0.32 0.355 0.22 0.22 -
P/RPS 1.09 1.64 2.45 0.89 1.41 1.48 2.95 -48.60%
P/EPS -78.42 -48.08 1,081.34 18.88 44.50 37.85 55.81 -
EY -1.28 -2.08 0.09 5.30 2.25 2.64 1.79 -
DY 0.00 0.00 0.00 0.00 7.04 11.36 0.00 -
P/NAPS 0.57 0.57 0.48 0.48 0.51 0.32 0.32 47.09%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 22/05/14 20/02/14 29/11/13 27/08/13 21/05/13 22/02/13 -
Price 0.465 0.42 0.38 0.36 0.34 0.275 0.22 -
P/RPS 1.36 1.83 2.91 1.00 1.35 1.85 2.95 -40.40%
P/EPS -97.24 -53.85 1,284.10 21.24 42.62 47.32 55.81 -
EY -1.03 -1.86 0.08 4.71 2.35 2.11 1.79 -
DY 0.00 0.00 0.00 0.00 7.35 9.09 0.00 -
P/NAPS 0.70 0.64 0.57 0.54 0.49 0.40 0.32 68.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment