[T7GLOBAL] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 17.35%
YoY- 102.18%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 670,677 448,781 272,876 210,617 212,721 202,346 253,630 17.57%
PBT 62,525 41,162 21,011 11,230 6,820 9,759 11,431 32.70%
Tax -25,158 -16,297 -7,099 -5,336 5,075 -408 -2,423 47.64%
NP 37,367 24,865 13,912 5,894 11,895 9,351 9,008 26.73%
-
NP to SH 37,648 25,559 12,642 10,029 8,144 4,421 6,692 33.32%
-
Tax Rate 40.24% 39.59% 33.79% 47.52% -74.41% 4.18% 21.20% -
Total Cost 633,310 423,916 258,964 204,723 200,826 192,995 244,622 17.16%
-
Net Worth 382,639 303,279 273,691 215,777 210,947 176,295 141,771 17.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 6,370 3,082 - - - -
Div Payout % - - 50.39% 30.74% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 382,639 303,279 273,691 215,777 210,947 176,295 141,771 17.97%
NOSH 817,923 757,054 757,054 633,854 531,854 501,579 419,452 11.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.57% 5.54% 5.10% 2.80% 5.59% 4.62% 3.55% -
ROE 9.84% 8.43% 4.62% 4.65% 3.86% 2.51% 4.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 85.89 60.67 36.89 34.16 41.34 44.76 60.83 5.91%
EPS 4.82 3.46 1.71 1.63 1.58 0.98 1.60 20.15%
DPS 0.00 0.00 0.86 0.50 0.00 0.00 0.00 -
NAPS 0.49 0.41 0.37 0.35 0.41 0.39 0.34 6.27%
Adjusted Per Share Value based on latest NOSH - 757,054
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 79.19 52.99 32.22 24.87 25.12 23.89 29.95 17.57%
EPS 4.45 3.02 1.49 1.18 0.96 0.52 0.79 33.35%
DPS 0.00 0.00 0.75 0.36 0.00 0.00 0.00 -
NAPS 0.4518 0.3581 0.3232 0.2548 0.2491 0.2082 0.1674 17.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.495 0.445 0.32 0.36 0.385 0.44 0.415 -
P/RPS 0.58 0.73 0.87 1.05 0.93 0.98 0.68 -2.61%
P/EPS 10.27 12.88 18.72 22.13 24.32 44.99 25.86 -14.25%
EY 9.74 7.76 5.34 4.52 4.11 2.22 3.87 16.61%
DY 0.00 0.00 2.69 1.39 0.00 0.00 0.00 -
P/NAPS 1.01 1.09 0.86 1.03 0.94 1.13 1.22 -3.09%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 25/08/21 26/08/20 28/08/19 21/08/18 -
Price 0.48 0.485 0.32 0.355 0.40 0.465 0.445 -
P/RPS 0.56 0.80 0.87 1.04 0.97 1.04 0.73 -4.31%
P/EPS 9.96 14.04 18.72 21.82 25.27 47.55 27.73 -15.67%
EY 10.04 7.12 5.34 4.58 3.96 2.10 3.61 18.56%
DY 0.00 0.00 2.69 1.41 0.00 0.00 0.00 -
P/NAPS 0.98 1.18 0.86 1.01 0.98 1.19 1.31 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment