[RESINTC] YoY TTM Result on 30-Nov-2007 [#3]

Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -5.74%
YoY- 237.51%
View:
Show?
TTM Result
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 89,055 79,456 95,771 81,199 20,811 33.07%
PBT 683 4,999 5,086 7,440 2,139 -20.09%
Tax -676 -885 194 -802 -190 28.33%
NP 7 4,114 5,280 6,638 1,949 -66.92%
-
NP to SH 21 4,155 6,667 6,649 1,970 -59.04%
-
Tax Rate 98.98% 17.70% -3.81% 10.78% 8.88% -
Total Cost 89,048 75,342 90,491 74,561 18,862 35.67%
-
Net Worth 84,195 74,617 0 66,962 0 -
Dividend
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - 19 - - -
Div Payout % - - 0.29% - - -
Equity
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 84,195 74,617 0 66,962 0 -
NOSH 138,024 97,884 97,941 97,812 84,188 10.20%
Ratio Analysis
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 0.01% 5.18% 5.51% 8.17% 9.37% -
ROE 0.02% 5.57% 0.00% 9.93% 0.00% -
Per Share
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 64.52 81.17 97.78 83.01 24.72 20.75%
EPS 0.02 4.24 6.81 6.80 2.34 -60.78%
DPS 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.61 0.7623 0.00 0.6846 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,812
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 45.50 40.59 48.93 41.48 10.63 33.08%
EPS 0.01 2.12 3.41 3.40 1.01 -59.63%
DPS 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4301 0.3812 0.00 0.3421 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/12/11 30/11/09 28/11/08 30/11/07 - -
Price 0.37 0.49 0.30 0.78 0.00 -
P/RPS 0.57 0.60 0.31 0.94 0.00 -
P/EPS 2,431.86 11.54 4.41 11.47 0.00 -
EY 0.04 8.66 22.69 8.72 0.00 -
DY 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.61 0.64 0.00 1.14 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 29/02/12 25/01/10 22/01/09 25/01/08 - -
Price 0.37 0.29 0.51 0.39 0.00 -
P/RPS 0.57 0.36 0.52 0.47 0.00 -
P/EPS 2,431.86 6.83 7.49 5.74 0.00 -
EY 0.04 14.64 13.35 17.43 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.61 0.38 0.00 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment