[RESINTC] QoQ Quarter Result on 30-Nov-2007 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -3.34%
YoY- -20.56%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 25,906 21,664 27,636 17,685 23,479 19,224 18,905 23.25%
PBT 732 1,295 2,532 1,880 1,769 1,652 2,151 -51.09%
Tax -181 -179 772 -306 -155 -151 -165 6.33%
NP 551 1,116 3,304 1,574 1,614 1,501 1,986 -57.29%
-
NP to SH 1,119 1,119 3,310 1,565 1,619 1,495 1,984 -31.61%
-
Tax Rate 24.73% 13.82% -30.49% 16.28% 8.76% 9.14% 7.67% -
Total Cost 25,355 20,548 24,332 16,111 21,865 17,723 16,919 30.79%
-
Net Worth 0 69,662 70,342 66,962 65,603 67,138 65,992 -
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 19 - - - - - -
Div Payout % - 1.75% - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 0 69,662 70,342 66,962 65,603 67,138 65,992 -
NOSH 97,534 98,157 97,928 97,812 98,121 97,712 98,217 -0.46%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.13% 5.15% 11.96% 8.90% 6.87% 7.81% 10.51% -
ROE 0.00% 1.61% 4.71% 2.34% 2.47% 2.23% 3.01% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 26.56 22.07 28.22 18.08 23.93 19.67 19.25 23.81%
EPS 1.14 1.14 3.38 1.60 1.65 1.53 2.02 -31.58%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7097 0.7183 0.6846 0.6686 0.6871 0.6719 -
Adjusted Per Share Value based on latest NOSH - 97,812
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 14.30 11.96 15.25 9.76 12.96 10.61 10.43 23.29%
EPS 0.62 0.62 1.83 0.86 0.89 0.83 1.09 -31.23%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3845 0.3882 0.3696 0.3621 0.3705 0.3642 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.71 0.73 0.70 0.78 0.80 0.80 0.88 -
P/RPS 2.67 3.31 2.48 4.31 3.34 4.07 4.57 -29.99%
P/EPS 61.89 64.04 20.71 48.75 48.48 52.29 43.56 26.24%
EY 1.62 1.56 4.83 2.05 2.06 1.91 2.30 -20.75%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.97 1.14 1.20 1.16 1.31 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 25/07/07 27/04/07 -
Price 0.57 0.70 0.62 0.39 0.79 0.94 0.86 -
P/RPS 2.15 3.17 2.20 2.16 3.30 4.78 4.47 -38.47%
P/EPS 49.68 61.40 18.34 24.37 47.88 61.44 42.57 10.79%
EY 2.01 1.63 5.45 4.10 2.09 1.63 2.35 -9.85%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.99 0.86 0.57 1.18 1.37 1.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment