[RESINTC] YoY TTM Result on 31-Dec-2019 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 9.04%
YoY- 399.82%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 87,003 85,943 73,674 79,232 87,894 74,634 81,485 1.09%
PBT 1,924 7,794 7,436 7,791 2,895 7,001 4,899 -14.41%
Tax -1,570 -2,367 -2,364 -2,123 -1,764 574 -41 83.54%
NP 354 5,427 5,072 5,668 1,131 7,575 4,858 -35.35%
-
NP to SH 354 5,427 5,072 5,668 1,134 7,580 4,860 -35.36%
-
Tax Rate 81.60% 30.37% 31.79% 27.25% 60.93% -8.20% 0.84% -
Total Cost 86,649 80,516 68,602 73,564 86,763 67,059 76,627 2.06%
-
Net Worth 171,539 16,586,700 164,385 141,417 133,637 130,715 123,415 5.63%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 3,645 1,715 2,058 3,430 - - 1,649 14.12%
Div Payout % 1,029.70% 31.60% 40.58% 60.52% - - 33.93% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 171,539 16,586,700 164,385 141,417 133,637 130,715 123,415 5.63%
NOSH 195,739 137,204 137,204 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.41% 6.31% 6.88% 7.15% 1.29% 10.15% 5.96% -
ROE 0.21% 0.03% 3.09% 4.01% 0.85% 5.80% 3.94% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 59.67 62.64 53.70 57.75 64.06 54.40 59.39 0.07%
EPS 0.24 3.96 3.70 4.13 0.83 5.52 3.54 -36.13%
DPS 2.50 1.25 1.50 2.50 0.00 0.00 1.20 13.00%
NAPS 1.1765 120.89 1.1981 1.0307 0.974 0.9527 0.8995 4.57%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 44.45 43.91 37.64 40.48 44.90 38.13 41.63 1.09%
EPS 0.18 2.77 2.59 2.90 0.58 3.87 2.48 -35.40%
DPS 1.86 0.88 1.05 1.75 0.00 0.00 0.84 14.15%
NAPS 0.8764 84.7385 0.8398 0.7225 0.6827 0.6678 0.6305 5.63%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.51 0.875 0.32 0.295 0.26 0.37 0.40 -
P/RPS 0.85 1.40 0.60 0.51 0.41 0.68 0.67 4.04%
P/EPS 210.06 22.12 8.66 7.14 31.46 6.70 11.29 62.74%
EY 0.48 4.52 11.55 14.00 3.18 14.93 8.86 -38.47%
DY 4.90 1.43 4.69 8.47 0.00 0.00 3.00 8.51%
P/NAPS 0.43 0.01 0.27 0.29 0.27 0.39 0.44 -0.38%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 11/02/21 27/02/20 28/02/19 26/02/18 02/02/17 -
Price 0.50 0.945 0.46 0.28 0.325 0.355 0.405 -
P/RPS 0.84 1.51 0.86 0.48 0.51 0.65 0.68 3.58%
P/EPS 205.94 23.89 12.44 6.78 39.32 6.43 11.43 61.87%
EY 0.49 4.19 8.04 14.75 2.54 15.56 8.75 -38.13%
DY 5.00 1.32 3.26 8.93 0.00 0.00 2.96 9.12%
P/NAPS 0.42 0.01 0.38 0.27 0.33 0.37 0.45 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment