[HELP] YoY TTM Result on 31-Jul-2007 [#3]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 26.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 104,073 96,539 77,943 44,141 33.06%
PBT 26,225 19,898 14,844 9,207 41.70%
Tax -7,625 -5,431 -4,596 -3,000 36.43%
NP 18,600 14,467 10,248 6,207 44.12%
-
NP to SH 18,600 14,467 10,248 6,232 43.92%
-
Tax Rate 29.08% 27.29% 30.96% 32.58% -
Total Cost 85,473 82,072 67,695 37,934 31.06%
-
Net Worth 108,731 90,223 79,493 67,279 17.33%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div 2,674 2,673 2,663 - -
Div Payout % 14.38% 18.48% 25.99% - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 108,731 90,223 79,493 67,279 17.33%
NOSH 89,861 88,454 90,333 85,163 1.80%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 17.87% 14.99% 13.15% 14.06% -
ROE 17.11% 16.03% 12.89% 9.26% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 115.82 109.14 86.28 51.83 30.70%
EPS 20.70 16.36 11.34 7.32 41.36%
DPS 3.00 3.00 3.00 0.00 -
NAPS 1.21 1.02 0.88 0.79 15.25%
Adjusted Per Share Value based on latest NOSH - 85,163
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 72.33 67.10 54.17 30.68 33.05%
EPS 12.93 10.05 7.12 4.33 43.95%
DPS 1.86 1.86 1.85 0.00 -
NAPS 0.7557 0.6271 0.5525 0.4676 17.33%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 2.53 0.95 1.40 0.98 -
P/RPS 2.18 0.87 1.62 1.89 4.86%
P/EPS 12.22 5.81 12.34 13.39 -2.99%
EY 8.18 17.22 8.10 7.47 3.06%
DY 1.19 3.16 2.14 0.00 -
P/NAPS 2.09 0.93 1.59 1.24 18.98%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 23/09/10 25/09/09 25/09/08 - -
Price 2.77 0.90 1.21 0.00 -
P/RPS 2.39 0.82 1.40 0.00 -
P/EPS 13.38 5.50 10.67 0.00 -
EY 7.47 18.17 9.38 0.00 -
DY 1.08 3.33 2.48 0.00 -
P/NAPS 2.29 0.88 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment