[HELP] QoQ TTM Result on 31-Jul-2007 [#3]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 26.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 71,818 66,400 61,701 44,141 31,991 13,368 285.24%
PBT 14,149 12,923 13,398 9,207 7,267 1,886 403.58%
Tax -4,216 -3,699 -3,742 -3,000 -2,363 -627 361.23%
NP 9,933 9,224 9,656 6,207 4,904 1,259 424.34%
-
NP to SH 9,925 9,214 9,668 6,232 4,929 1,273 419.37%
-
Tax Rate 29.80% 28.62% 27.93% 32.58% 32.52% 33.24% -
Total Cost 61,885 57,176 52,045 37,934 27,087 12,109 270.11%
-
Net Worth 78,427 75,530 72,804 67,279 58,466 0 -
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 2,663 2,663 2,663 - - - -
Div Payout % 26.84% 28.91% 27.55% - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 78,427 75,530 72,804 67,279 58,466 0 -
NOSH 89,122 91,000 88,785 85,163 74,008 74,882 14.98%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 13.83% 13.89% 15.65% 14.06% 15.33% 9.42% -
ROE 12.65% 12.20% 13.28% 9.26% 8.43% 0.00% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 80.58 72.97 69.49 51.83 43.23 17.85 235.05%
EPS 11.14 10.13 10.89 7.32 6.66 1.70 351.79%
DPS 2.99 2.93 3.00 0.00 0.00 0.00 -
NAPS 0.88 0.83 0.82 0.79 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,163
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 49.92 46.15 42.88 30.68 22.23 9.29 285.31%
EPS 6.90 6.40 6.72 4.33 3.43 0.88 421.74%
DPS 1.85 1.85 1.85 0.00 0.00 0.00 -
NAPS 0.5451 0.525 0.506 0.4676 0.4064 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 - - -
Price 0.93 0.99 1.59 0.98 0.00 0.00 -
P/RPS 1.15 1.36 2.29 1.89 0.00 0.00 -
P/EPS 8.35 9.78 14.60 13.39 0.00 0.00 -
EY 11.97 10.23 6.85 7.47 0.00 0.00 -
DY 3.21 2.96 1.89 0.00 0.00 0.00 -
P/NAPS 1.06 1.19 1.94 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/06/08 25/03/08 - - - - -
Price 0.90 1.45 0.00 0.00 0.00 0.00 -
P/RPS 1.12 1.99 0.00 0.00 0.00 0.00 -
P/EPS 8.08 14.32 0.00 0.00 0.00 0.00 -
EY 12.37 6.98 0.00 0.00 0.00 0.00 -
DY 3.32 2.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment