[AHB] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -9.03%
YoY- 8.87%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 17,387 19,589 26,634 22,091 33,626 39,985 38,267 -12.30%
PBT -2,766 543 934 871 -1,713 -7,561 923 -
Tax 0 0 -73 0 2,500 0 -11 -
NP -2,766 543 861 871 787 -7,561 912 -
-
NP to SH -2,766 543 877 957 879 -7,722 1,038 -
-
Tax Rate - 0.00% 7.82% 0.00% - - 1.19% -
Total Cost 20,153 19,046 25,773 21,220 32,839 47,546 37,355 -9.76%
-
Net Worth 13,224 15,904 15,418 14,400 13,473 12,501 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 13,224 15,904 15,418 14,400 13,473 12,501 0 -
NOSH 48,620 48,048 48,181 48,000 47,777 47,900 41,834 2.53%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -15.91% 2.77% 3.23% 3.94% 2.34% -18.91% 2.38% -
ROE -20.92% 3.41% 5.69% 6.65% 6.52% -61.77% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.76 40.77 55.28 46.02 70.38 83.48 91.47 -14.47%
EPS -5.69 1.13 1.82 1.99 1.84 -16.12 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.272 0.331 0.32 0.30 0.282 0.261 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,000
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.34 2.63 3.58 2.97 4.52 5.37 5.14 -12.28%
EPS -0.37 0.07 0.12 0.13 0.12 -1.04 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0214 0.0207 0.0194 0.0181 0.0168 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.12 0.10 0.12 0.17 0.12 0.16 0.25 -
P/RPS 0.34 0.25 0.22 0.37 0.17 0.19 0.27 3.91%
P/EPS -2.11 8.85 6.59 8.53 6.52 -0.99 10.08 -
EY -47.41 11.30 15.17 11.73 15.33 -100.76 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.38 0.57 0.43 0.61 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 29/11/11 26/11/10 25/11/09 28/11/08 30/11/07 05/12/06 -
Price 0.13 0.15 0.13 0.13 0.16 0.12 0.38 -
P/RPS 0.36 0.37 0.24 0.28 0.23 0.14 0.42 -2.53%
P/EPS -2.29 13.27 7.14 6.52 8.70 -0.74 15.32 -
EY -43.76 7.53 14.00 15.34 11.50 -134.34 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.41 0.43 0.57 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment