[AHB] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 135.0%
YoY- -31.82%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 14,878 20,456 23,436 23,874 31,792 23,572 51,872 -18.77%
PBT -2,439 281 743 694 -1,555 -9,080 -233 47.84%
Tax 0 0 0 -73 2,500 0 -11 -
NP -2,439 281 743 621 945 -9,080 -244 46.71%
-
NP to SH -2,439 281 743 705 1,034 -9,270 -196 52.16%
-
Tax Rate - 0.00% 0.00% 10.52% - - - -
Total Cost 17,317 20,175 22,693 23,253 30,847 32,652 52,116 -16.76%
-
Net Worth 13,504 16,399 14,758 14,741 14,075 0 22,170 -7.92%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 13,504 16,399 14,758 14,741 14,075 0 22,170 -7.92%
NOSH 48,928 49,999 45,833 48,333 48,205 55,862 48,196 0.25%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -16.39% 1.37% 3.17% 2.60% 2.97% -38.52% -0.47% -
ROE -18.06% 1.71% 5.03% 4.78% 7.35% 0.00% -0.88% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.41 40.91 51.13 49.39 65.95 42.20 107.63 -18.97%
EPS -4.98 0.56 1.62 1.46 2.15 -16.59 -0.41 51.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.328 0.322 0.305 0.292 0.00 0.46 -8.15%
Adjusted Per Share Value based on latest NOSH - 48,333
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.00 2.75 3.15 3.21 4.27 3.17 6.97 -18.77%
EPS -0.33 0.04 0.10 0.09 0.14 -1.25 -0.03 49.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.022 0.0198 0.0198 0.0189 0.00 0.0298 -7.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.13 0.23 0.15 0.14 0.06 0.15 0.31 -
P/RPS 0.43 0.56 0.29 0.28 0.09 0.36 0.29 6.77%
P/EPS -2.61 40.93 9.25 9.60 2.80 -0.90 -76.23 -42.98%
EY -38.34 2.44 10.81 10.42 35.75 -110.63 -1.31 75.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.70 0.47 0.46 0.21 0.00 0.67 -5.73%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 23/05/12 24/05/11 24/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.15 0.16 0.145 0.16 0.11 0.17 0.25 -
P/RPS 0.49 0.39 0.28 0.32 0.17 0.40 0.23 13.42%
P/EPS -3.01 28.47 8.94 10.97 5.13 -1.02 -61.48 -39.48%
EY -33.23 3.51 11.18 9.12 19.50 -97.61 -1.63 65.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.45 0.52 0.38 0.00 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment