[AHB] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 51.36%
YoY- -140.66%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 23,874 31,792 23,572 51,872 37,020 51,491 46,816 -10.61%
PBT 694 -1,555 -9,080 -233 390 3,473 -2,305 -
Tax -73 2,500 0 -11 -81 -11 -44 8.79%
NP 621 945 -9,080 -244 309 3,462 -2,349 -
-
NP to SH 705 1,034 -9,270 -196 482 3,462 -2,349 -
-
Tax Rate 10.52% - - - 20.77% 0.32% - -
Total Cost 23,253 30,847 32,652 52,116 36,711 48,029 49,165 -11.72%
-
Net Worth 14,741 14,075 0 22,170 23,027 18,711 10,685 5.50%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 14,741 14,075 0 22,170 23,027 18,711 10,685 5.50%
NOSH 48,333 48,205 55,862 48,196 41,868 41,580 36,846 4.62%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.60% 2.97% -38.52% -0.47% 0.83% 6.72% -5.02% -
ROE 4.78% 7.35% 0.00% -0.88% 2.09% 18.50% -21.98% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.39 65.95 42.20 107.63 88.42 123.83 127.06 -14.56%
EPS 1.46 2.15 -16.59 -0.41 1.15 8.33 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.292 0.00 0.46 0.55 0.45 0.29 0.84%
Adjusted Per Share Value based on latest NOSH - 48,196
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.31 4.40 3.26 7.18 5.13 7.13 6.48 -10.58%
EPS 0.10 0.14 -1.28 -0.03 0.07 0.48 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.0195 0.00 0.0307 0.0319 0.0259 0.0148 5.49%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.06 0.15 0.31 0.39 0.83 0.85 -
P/RPS 0.28 0.09 0.36 0.29 0.44 0.67 0.67 -13.52%
P/EPS 9.60 2.80 -0.90 -76.23 33.88 9.97 -13.33 -
EY 10.42 35.75 -110.63 -1.31 2.95 10.03 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.21 0.00 0.67 0.71 1.84 2.93 -26.54%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 29/05/09 30/05/08 31/05/07 29/05/06 08/06/05 24/05/04 -
Price 0.16 0.11 0.17 0.25 0.35 0.75 0.82 -
P/RPS 0.32 0.17 0.40 0.23 0.40 0.61 0.65 -11.13%
P/EPS 10.97 5.13 -1.02 -61.48 30.40 9.01 -12.86 -
EY 9.12 19.50 -97.61 -1.63 3.29 11.10 -7.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.00 0.54 0.64 1.67 2.83 -24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment