[TECGUAN] YoY TTM Result on 30-Apr-2021 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -71.23%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 260,029 525,562 479,748 451,722 277,856 267,204 360,462 -5.29%
PBT 12,017 46,114 25,747 4,093 8,020 10,055 -1,064 -
Tax -3,071 -11,648 -5,040 -1,742 -2,352 -1,642 -1,172 17.39%
NP 8,946 34,466 20,707 2,351 5,668 8,413 -2,236 -
-
NP to SH 8,946 34,466 20,707 2,351 5,668 8,413 -2,236 -
-
Tax Rate 25.56% 25.26% 19.58% 42.56% 29.33% 16.33% - -
Total Cost 251,083 491,096 459,041 449,371 272,188 258,791 362,698 -5.94%
-
Net Worth 116,177 10,923,625 75,971 58,689 56,524 50,855 97,383 2.98%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 116,177 10,923,625 75,971 58,689 56,524 50,855 97,383 2.98%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 3.44% 6.56% 4.32% 0.52% 2.04% 3.15% -0.62% -
ROE 7.70% 0.32% 27.26% 4.01% 10.03% 16.54% -2.30% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 648.50 1,310.73 1,196.47 1,126.57 692.96 666.39 898.98 -5.29%
EPS 22.31 85.96 51.64 5.86 14.14 20.98 -5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8974 272.43 1.8947 1.4637 1.4097 1.2683 2.4287 2.98%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 648.50 1,310.73 1,196.47 1,126.57 692.96 666.39 898.98 -5.29%
EPS 22.31 85.96 51.64 5.86 14.14 20.98 -5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8974 272.43 1.8947 1.4637 1.4097 1.2683 2.4287 2.98%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.78 1.69 1.96 1.55 0.84 1.26 1.01 -
P/RPS 0.27 0.13 0.16 0.14 0.12 0.19 0.11 16.12%
P/EPS 7.98 1.97 3.80 26.44 5.94 6.01 -18.11 -
EY 12.53 50.86 26.35 3.78 16.83 16.65 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.01 1.03 1.06 0.60 0.99 0.42 6.41%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 28/06/23 30/06/22 30/06/21 30/06/20 27/06/19 27/06/18 -
Price 1.88 1.57 1.37 1.35 0.85 1.24 0.955 -
P/RPS 0.29 0.12 0.11 0.12 0.12 0.19 0.11 17.51%
P/EPS 8.43 1.83 2.65 23.02 6.01 5.91 -17.13 -
EY 11.87 54.75 37.70 4.34 16.63 16.92 -5.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.01 0.72 0.92 0.60 0.98 0.39 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment