[TECGUAN] QoQ TTM Result on 30-Apr-2021 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -71.23%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 502,509 252,682 365,724 451,722 460,870 482,766 388,355 18.68%
PBT 26,819 7,710 7,442 4,093 10,799 6,032 7,904 125.30%
Tax -5,028 -1,954 -2,022 -1,742 -2,626 -1,874 -2,175 74.56%
NP 21,791 5,756 5,420 2,351 8,173 4,158 5,729 143.07%
-
NP to SH 21,791 5,756 5,420 2,351 8,173 4,158 5,729 143.07%
-
Tax Rate 18.75% 25.34% 27.17% 42.56% 24.32% 31.07% 27.52% -
Total Cost 480,718 246,926 360,304 449,371 452,697 478,608 382,626 16.38%
-
Net Worth 82,010 64,772 64,183 58,689 60,410 59,207 58,950 24.54%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 82,010 64,772 64,183 58,689 60,410 59,207 58,950 24.54%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 4.34% 2.28% 1.48% 0.52% 1.77% 0.86% 1.48% -
ROE 26.57% 8.89% 8.44% 4.01% 13.53% 7.02% 9.72% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 1,253.23 630.18 912.10 1,126.57 1,149.39 1,204.00 968.54 18.68%
EPS 54.35 14.36 13.52 5.86 20.38 10.37 14.29 143.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0453 1.6154 1.6007 1.4637 1.5066 1.4766 1.4702 24.54%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 1,253.23 630.18 912.10 1,126.57 1,149.39 1,204.00 968.54 18.68%
EPS 54.35 14.36 13.52 5.86 20.38 10.37 14.29 143.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0453 1.6154 1.6007 1.4637 1.5066 1.4766 1.4702 24.54%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.20 1.39 1.38 1.55 1.15 1.05 1.02 -
P/RPS 0.10 0.22 0.15 0.14 0.10 0.09 0.11 -6.14%
P/EPS 2.21 9.68 10.21 26.44 5.64 10.13 7.14 -54.14%
EY 45.29 10.33 9.80 3.78 17.72 9.88 14.01 118.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.86 0.86 1.06 0.76 0.71 0.69 -9.88%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 29/12/20 01/10/20 -
Price 1.37 1.28 1.41 1.35 1.30 1.43 1.16 -
P/RPS 0.11 0.20 0.15 0.12 0.11 0.12 0.12 -5.62%
P/EPS 2.52 8.92 10.43 23.02 6.38 13.79 8.12 -54.06%
EY 39.67 11.21 9.59 4.34 15.68 7.25 12.32 117.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.88 0.92 0.86 0.97 0.79 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment