[TECGUAN] QoQ Cumulative Quarter Result on 30-Apr-2021 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -118.71%
YoY- -135.65%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 502,509 177,267 150,643 55,593 460,871 385,455 245,790 60.87%
PBT 26,817 5,886 5,167 -1,290 10,802 8,979 8,525 114.24%
Tax -5,028 -1,332 -1,203 -240 -2,626 -2,005 -1,807 97.46%
NP 21,789 4,554 3,964 -1,530 8,176 6,974 6,718 118.64%
-
NP to SH 21,789 4,554 3,964 -1,530 8,176 6,974 6,718 118.64%
-
Tax Rate 18.75% 22.63% 23.28% - 24.31% 22.33% 21.20% -
Total Cost 480,720 172,713 146,679 57,123 452,695 378,481 239,072 59.10%
-
Net Worth 82,010 64,772 64,183 58,689 60,410 59,207 58,950 24.54%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 82,010 64,772 64,183 58,689 60,410 59,207 58,950 24.54%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 4.34% 2.57% 2.63% -2.75% 1.77% 1.81% 2.73% -
ROE 26.57% 7.03% 6.18% -2.61% 13.53% 11.78% 11.40% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 1,253.23 442.10 375.70 138.65 1,149.39 961.31 612.99 60.87%
EPS 54.34 11.36 9.89 -3.82 20.39 17.39 16.75 118.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0453 1.6154 1.6007 1.4637 1.5066 1.4766 1.4702 24.54%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 1,253.23 442.10 375.70 138.65 1,149.39 961.31 612.99 60.87%
EPS 54.34 11.36 9.89 -3.82 20.39 17.39 16.75 118.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0453 1.6154 1.6007 1.4637 1.5066 1.4766 1.4702 24.54%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.20 1.39 1.38 1.55 1.15 1.05 1.02 -
P/RPS 0.10 0.31 0.37 1.12 0.10 0.11 0.17 -29.72%
P/EPS 2.21 12.24 13.96 -40.62 5.64 6.04 6.09 -49.02%
EY 45.28 8.17 7.16 -2.46 17.73 16.56 16.43 96.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.86 0.86 1.06 0.76 0.71 0.69 -9.88%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 30/12/21 30/09/21 30/06/21 31/03/21 29/12/20 01/10/20 -
Price 1.37 1.28 1.46 1.35 1.30 1.43 1.16 -
P/RPS 0.11 0.29 0.39 0.97 0.11 0.15 0.19 -30.46%
P/EPS 2.52 11.27 14.77 -35.38 6.38 8.22 6.92 -48.91%
EY 39.66 8.87 6.77 -2.83 15.69 12.16 14.44 95.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.91 0.92 0.86 0.97 0.79 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment