[TECGUAN] YoY TTM Result on 31-Jul-2018 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 65.21%
YoY- -537.7%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 365,724 388,355 293,946 327,878 379,776 287,084 256,428 6.09%
PBT 7,442 7,904 13,238 501 -663 14,002 4,608 8.30%
Tax -2,022 -2,175 -3,111 -1,279 541 -4,082 -3,302 -7.84%
NP 5,420 5,729 10,127 -778 -122 9,920 1,306 26.74%
-
NP to SH 5,420 5,729 10,127 -778 -122 9,920 1,306 26.74%
-
Tax Rate 27.17% 27.52% 23.50% 255.29% - 29.15% 71.66% -
Total Cost 360,304 382,626 283,819 328,656 379,898 277,164 255,122 5.91%
-
Net Worth 64,183 58,950 53,220 98,029 98,462 98,598 80,522 -3.70%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 64,183 58,950 53,220 98,029 98,462 98,598 80,522 -3.70%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 1.48% 1.48% 3.45% -0.24% -0.03% 3.46% 0.51% -
ROE 8.44% 9.72% 19.03% -0.79% -0.12% 10.06% 1.62% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 912.10 968.54 733.09 817.71 947.14 715.97 639.52 6.09%
EPS 13.52 14.29 25.26 -1.94 -0.30 24.74 3.26 26.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6007 1.4702 1.3273 2.4448 2.4556 2.459 2.0082 -3.70%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 912.02 968.45 733.02 817.64 947.06 715.91 639.46 6.09%
EPS 13.52 14.29 25.25 -1.94 -0.30 24.74 3.26 26.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6006 1.4701 1.3272 2.4446 2.4554 2.4588 2.008 -3.70%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.38 1.02 1.07 1.00 1.70 1.12 0.78 -
P/RPS 0.15 0.11 0.15 0.12 0.18 0.16 0.12 3.78%
P/EPS 10.21 7.14 4.24 -51.54 -558.73 4.53 23.95 -13.23%
EY 9.80 14.01 23.60 -1.94 -0.18 22.09 4.18 15.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.69 0.81 0.41 0.69 0.46 0.39 14.07%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/21 01/10/20 24/09/19 26/09/18 25/09/17 26/09/16 25/09/15 -
Price 1.41 1.16 1.05 0.88 1.56 1.06 0.70 -
P/RPS 0.15 0.12 0.14 0.11 0.16 0.15 0.11 5.30%
P/EPS 10.43 8.12 4.16 -45.35 -512.72 4.28 21.49 -11.34%
EY 9.59 12.32 24.05 -2.20 -0.20 23.34 4.65 12.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.79 0.79 0.36 0.64 0.43 0.35 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment