[DKLS] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5.89%
YoY- -41.52%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 248,456 188,319 175,295 250,948 257,103 214,605 155,395 8.12%
PBT 24,403 24,710 20,311 17,438 40,612 25,293 5,927 26.57%
Tax -8,117 -7,914 -7,602 -6,495 -5,713 -5,987 -2,302 23.34%
NP 16,286 16,796 12,709 10,943 34,899 19,306 3,625 28.42%
-
NP to SH 20,377 19,520 12,382 20,437 34,949 23,117 3,505 34.05%
-
Tax Rate 33.26% 32.03% 37.43% 37.25% 14.07% 23.67% 38.84% -
Total Cost 232,170 171,523 162,586 240,005 222,204 195,299 151,770 7.33%
-
Net Worth 292,930 274,390 257,487 245,259 235,503 202,134 180,671 8.37%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 2,780 2,781 2,096 2,766 2,762 4,636 2,801 -0.12%
Div Payout % 13.65% 14.25% 16.93% 13.54% 7.91% 20.06% 79.94% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 292,930 274,390 257,487 245,259 235,503 202,134 180,671 8.37%
NOSH 92,699 92,699 92,754 92,729 92,717 92,722 92,651 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.55% 8.92% 7.25% 4.36% 13.57% 9.00% 2.33% -
ROE 6.96% 7.11% 4.81% 8.33% 14.84% 11.44% 1.94% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 268.02 203.15 188.99 270.62 277.30 231.45 167.72 8.11%
EPS 21.98 21.06 13.35 22.04 37.69 24.93 3.78 34.06%
DPS 3.00 3.00 2.25 3.00 3.00 5.00 3.00 0.00%
NAPS 3.16 2.96 2.776 2.6449 2.54 2.18 1.95 8.37%
Adjusted Per Share Value based on latest NOSH - 92,729
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 268.02 203.15 189.10 270.71 277.35 231.51 167.63 8.12%
EPS 21.98 21.06 13.36 22.05 37.70 24.94 3.78 34.06%
DPS 3.00 3.00 2.26 2.98 2.98 5.00 3.02 -0.11%
NAPS 3.16 2.96 2.7777 2.6457 2.5405 2.1805 1.949 8.37%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.24 1.13 1.06 1.01 0.95 0.90 0.80 -
P/RPS 0.46 0.56 0.56 0.37 0.34 0.39 0.48 -0.70%
P/EPS 5.64 5.37 7.94 4.58 2.52 3.61 21.15 -19.75%
EY 17.73 18.63 12.59 21.82 39.68 27.70 4.73 24.61%
DY 2.42 2.65 2.12 2.97 3.16 5.56 3.75 -7.03%
P/NAPS 0.39 0.38 0.38 0.38 0.37 0.41 0.41 -0.82%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 19/08/13 15/08/12 19/08/11 19/08/10 24/08/09 21/08/08 28/08/07 -
Price 1.27 1.11 1.00 1.40 1.05 0.90 0.77 -
P/RPS 0.47 0.55 0.53 0.52 0.38 0.39 0.46 0.35%
P/EPS 5.78 5.27 7.49 6.35 2.79 3.61 20.35 -18.90%
EY 17.31 18.97 13.35 15.74 35.90 27.70 4.91 23.34%
DY 2.36 2.70 2.25 2.14 2.86 5.56 3.90 -8.02%
P/NAPS 0.40 0.38 0.36 0.53 0.41 0.41 0.39 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment