[ASIABRN] YoY TTM Result on 30-Sep-2020 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 49.33%
YoY- 37.48%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 189,025 199,739 156,425 168,029 172,383 146,611 189,216 -0.01%
PBT 11,648 25,474 15,338 12,835 10,619 -15,257 -49,538 -
Tax -2,577 -6,424 -4,503 -654 -1,759 -693 10,713 -
NP 9,071 19,050 10,835 12,181 8,860 -15,950 -38,825 -
-
NP to SH 9,039 19,013 10,835 12,181 8,860 -16,529 -38,825 -
-
Tax Rate 22.12% 25.22% 29.36% 5.10% 16.56% - - -
Total Cost 179,954 180,689 145,590 155,848 163,523 162,561 228,041 -3.86%
-
Net Worth 237,300 234,974 216,362 207,056 195,423 146,567 135,854 9.73%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 4,652 2,326 2,326 - - - - -
Div Payout % 51.48% 12.24% 21.47% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 237,300 234,974 216,362 207,056 195,423 146,567 135,854 9.73%
NOSH 232,647 232,647 232,647 232,647 232,647 116,323 78,984 19.71%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.80% 9.54% 6.93% 7.25% 5.14% -10.88% -20.52% -
ROE 3.81% 8.09% 5.01% 5.88% 4.53% -11.28% -28.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 81.25 85.85 67.24 72.22 74.10 126.04 239.56 -16.48%
EPS 3.89 8.17 4.66 5.24 3.81 -14.21 -49.15 -
DPS 2.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.93 0.89 0.84 1.26 1.72 -8.33%
Adjusted Per Share Value based on latest NOSH - 232,647
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 81.25 85.85 67.24 72.22 74.10 63.02 81.33 -0.01%
EPS 3.89 8.17 4.66 5.24 3.81 -7.10 -16.69 -
DPS 2.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.93 0.89 0.84 0.63 0.5839 9.73%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.53 0.57 0.60 0.42 0.455 0.68 0.98 -
P/RPS 0.65 0.66 0.89 0.58 0.61 0.54 0.41 7.97%
P/EPS 13.64 6.97 12.88 8.02 11.95 -4.79 -1.99 -
EY 7.33 14.34 7.76 12.47 8.37 -20.90 -50.16 -
DY 3.77 1.75 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.65 0.47 0.54 0.54 0.57 -1.51%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 15/11/23 29/11/22 17/11/21 20/11/20 21/11/19 15/11/18 24/11/17 -
Price 0.515 0.53 0.55 0.49 0.50 0.59 0.97 -
P/RPS 0.63 0.62 0.82 0.68 0.67 0.47 0.40 7.86%
P/EPS 13.26 6.49 11.81 9.36 13.13 -4.15 -1.97 -
EY 7.54 15.42 8.47 10.69 7.62 -24.08 -50.68 -
DY 3.88 1.89 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.59 0.55 0.60 0.47 0.56 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment