[SAPIND] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY- 167.9%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 119,285 119,844 87,736 70,413 34,199 -1.29%
PBT 12,943 11,249 5,736 4,827 -7,874 -
Tax -1,914 -1,680 -1,697 320 7,874 -
NP 11,029 9,569 4,039 5,147 0 -100.00%
-
NP to SH 11,029 9,569 4,039 5,147 -7,580 -
-
Tax Rate 14.79% 14.93% 29.59% -6.63% - -
Total Cost 108,256 110,275 83,697 65,266 34,199 -1.19%
-
Net Worth 89,374 80,075 72,800 70,388 65,599 -0.32%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 2,059 - - - - -100.00%
Div Payout % 18.67% - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 89,374 80,075 72,800 70,388 65,599 -0.32%
NOSH 41,186 40,037 39,999 39,993 39,999 -0.03%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 9.25% 7.98% 4.60% 7.31% 0.00% -
ROE 12.34% 11.95% 5.55% 7.31% -11.55% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 289.62 299.33 219.34 176.06 85.50 -1.26%
EPS 17.68 23.90 10.10 12.87 -18.95 -
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.17 2.00 1.82 1.76 1.64 -0.29%
Adjusted Per Share Value based on latest NOSH - 40,083
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 163.91 164.68 120.56 96.75 46.99 -1.29%
EPS 15.15 13.15 5.55 7.07 -10.42 -
DPS 2.83 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2281 1.1003 1.0003 0.9672 0.9014 -0.32%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.40 1.70 1.75 1.95 0.00 -
P/RPS 0.48 0.57 0.80 1.11 0.00 -100.00%
P/EPS 5.23 7.11 17.33 15.15 0.00 -100.00%
EY 19.13 14.06 5.77 6.60 0.00 -100.00%
DY 3.57 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.85 0.96 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/03 28/03/02 21/03/01 23/02/00 - -
Price 1.33 1.90 1.28 5.95 0.00 -
P/RPS 0.46 0.63 0.58 3.38 0.00 -100.00%
P/EPS 4.97 7.95 12.68 46.23 0.00 -100.00%
EY 20.13 12.58 7.89 2.16 0.00 -100.00%
DY 3.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.95 0.70 3.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment