[SAPIND] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -8.64%
YoY- 167.9%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 63,263 42,032 19,972 70,413 53,344 33,034 15,811 -1.39%
PBT 5,526 4,457 2,186 4,827 5,634 3,681 1,702 -1.18%
Tax 0 0 0 320 0 0 0 -
NP 5,526 4,457 2,186 5,147 5,634 3,681 1,702 -1.18%
-
NP to SH 5,526 4,457 2,186 5,147 5,634 3,681 1,702 -1.18%
-
Tax Rate 0.00% 0.00% 0.00% -6.63% 0.00% 0.00% 0.00% -
Total Cost 57,737 37,575 17,786 65,266 47,710 29,353 14,109 -1.41%
-
Net Worth 74,373 73,216 71,934 70,388 0 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 74,373 73,216 71,934 70,388 0 0 0 -100.00%
NOSH 39,985 40,008 39,963 39,993 39,985 40,010 39,953 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 8.73% 10.60% 10.95% 7.31% 10.56% 11.14% 10.76% -
ROE 7.43% 6.09% 3.04% 7.31% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 158.21 105.06 49.98 176.06 133.41 82.56 39.57 -1.39%
EPS 13.82 11.14 5.47 12.87 14.09 9.20 4.26 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.83 1.80 1.76 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,083
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 86.93 57.76 27.44 96.75 73.30 45.39 21.73 -1.39%
EPS 7.59 6.12 3.00 7.07 7.74 5.06 2.34 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0219 1.0061 0.9884 0.9672 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.99 2.77 3.78 1.95 0.00 0.00 0.00 -
P/RPS 1.26 2.64 7.56 1.11 0.00 0.00 0.00 -100.00%
P/EPS 14.40 24.87 69.10 15.15 0.00 0.00 0.00 -100.00%
EY 6.94 4.02 1.45 6.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.51 2.10 1.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 28/09/00 28/06/00 23/02/00 09/12/99 22/09/99 - -
Price 1.80 2.08 2.68 5.95 0.00 0.00 0.00 -
P/RPS 1.14 1.98 5.36 3.38 0.00 0.00 0.00 -100.00%
P/EPS 13.02 18.67 48.99 46.23 0.00 0.00 0.00 -100.00%
EY 7.68 5.36 2.04 2.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.14 1.49 3.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment