[SAPIND] QoQ TTM Result on 31-Jan-2000 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -4.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 79,411 79,411 74,574 70,413 65,312 54,654 43,764 -0.60%
PBT 5,603 5,603 5,311 4,827 5,383 1,642 -3,330 -
Tax 807 807 807 807 251 2,039 5,032 1.87%
NP 6,410 6,410 6,118 5,634 5,634 3,681 1,702 -1.33%
-
NP to SH 5,923 5,923 5,631 5,147 5,398 1,772 -3,180 -
-
Tax Rate -14.40% -14.40% -15.19% -16.72% -4.66% -124.18% - -
Total Cost 73,001 73,001 68,456 64,779 59,678 50,973 42,062 -0.55%
-
Net Worth 40,037 73,167 71,934 70,546 0 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 1,603 1,603 1,603 1,603 600 600 600 -0.99%
Div Payout % 27.07% 27.07% 28.47% 31.15% 11.12% 33.86% 0.00% -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 40,037 73,167 71,934 70,546 0 0 0 -100.00%
NOSH 40,037 39,982 39,963 40,083 40,020 39,979 39,953 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 8.07% 8.07% 8.20% 8.00% 8.63% 6.74% 3.89% -
ROE 14.79% 8.10% 7.83% 7.30% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 198.34 198.61 186.61 175.67 163.20 136.70 109.54 -0.60%
EPS 14.79 14.81 14.09 12.84 13.49 4.43 -7.96 -
DPS 4.00 4.00 4.00 4.00 1.50 1.50 1.50 -0.99%
NAPS 1.00 1.83 1.80 1.76 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,083
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 109.12 109.12 102.47 96.75 89.74 75.10 60.14 -0.60%
EPS 8.14 8.14 7.74 7.07 7.42 2.43 -4.37 -
DPS 2.20 2.20 2.20 2.20 0.82 0.82 0.82 -0.99%
NAPS 0.5501 1.0054 0.9884 0.9694 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.99 2.77 3.78 1.95 0.00 0.00 0.00 -
P/RPS 1.00 1.39 2.03 1.11 0.00 0.00 0.00 -100.00%
P/EPS 13.45 18.70 26.83 15.19 0.00 0.00 0.00 -100.00%
EY 7.43 5.35 3.73 6.58 0.00 0.00 0.00 -100.00%
DY 2.01 1.44 1.06 2.05 0.00 0.00 0.00 -100.00%
P/NAPS 1.99 1.51 2.10 1.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 28/09/00 28/06/00 - - - - -
Price 1.80 2.08 2.68 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.05 1.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.17 14.04 19.02 0.00 0.00 0.00 0.00 -100.00%
EY 8.22 7.12 5.26 0.00 0.00 0.00 0.00 -100.00%
DY 2.22 1.92 1.49 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.80 1.14 1.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment