[MILUX] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -2.39%
YoY- 70.77%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 80,317 60,459 74,867 79,365 74,612 68,333 62,175 4.35%
PBT -2,964 -3,929 -2,364 -673 -1,930 1,154 -2,841 0.70%
Tax -14 38 363 -185 -1,005 -986 -664 -47.40%
NP -2,978 -3,891 -2,001 -858 -2,935 168 -3,505 -2.67%
-
NP to SH -2,945 -3,891 -2,001 -858 -2,935 168 -3,505 -2.85%
-
Tax Rate - - - - - 85.44% - -
Total Cost 83,295 64,350 76,868 80,223 77,547 68,165 65,680 4.03%
-
Net Worth 11,909 41,134 41,896 43,529 44,617 47,337 47,337 -20.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 11,909 41,134 41,896 43,529 44,617 47,337 47,337 -20.52%
NOSH 235,056 58,764 54,411 54,411 54,411 54,411 54,411 27.59%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -3.71% -6.44% -2.67% -1.08% -3.93% 0.25% -5.64% -
ROE -24.73% -9.46% -4.78% -1.97% -6.58% 0.35% -7.40% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 107.90 102.88 137.59 145.86 137.13 125.59 114.27 -0.95%
EPS -3.96 -6.62 -3.68 -1.58 -5.39 0.31 -6.44 -7.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.70 0.77 0.80 0.82 0.87 0.87 -24.56%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.17 25.72 31.85 33.76 31.74 29.07 26.45 4.35%
EPS -1.25 -1.66 -0.85 -0.37 -1.25 0.07 -1.49 -2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0507 0.175 0.1782 0.1852 0.1898 0.2014 0.2014 -20.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.52 0.85 0.73 0.755 0.85 0.91 0.96 -
P/RPS 0.48 0.83 0.53 0.52 0.62 0.72 0.84 -8.89%
P/EPS -13.14 -12.84 -19.85 -47.88 -15.76 294.73 -14.90 -2.07%
EY -7.61 -7.79 -5.04 -2.09 -6.35 0.34 -6.71 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 1.21 0.95 0.94 1.04 1.05 1.10 19.76%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 22/06/20 23/05/19 22/05/18 24/05/17 25/05/16 25/05/15 -
Price 0.77 1.28 0.80 0.80 0.90 0.92 1.05 -
P/RPS 0.71 1.24 0.58 0.55 0.66 0.73 0.92 -4.22%
P/EPS -19.46 -19.33 -21.75 -50.73 -16.68 297.97 -16.30 2.99%
EY -5.14 -5.17 -4.60 -1.97 -5.99 0.34 -6.13 -2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 1.83 1.04 1.00 1.10 1.06 1.21 25.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment