[MILUX] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -75.62%
YoY- -2.61%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,711 21,177 20,426 18,330 20,265 18,832 21,938 -13.26%
PBT -2,082 90 637 -794 -236 41 316 -
Tax -28 -19 112 9 -211 -57 74 -
NP -2,110 71 749 -785 -447 -16 390 -
-
NP to SH -2,110 71 749 -785 -447 -16 390 -
-
Tax Rate - 21.11% -17.58% - - 139.02% -23.42% -
Total Cost 19,821 21,106 19,677 19,115 20,712 18,848 21,548 -5.40%
-
Net Worth 42,440 44,617 44,073 43,529 44,617 45,161 45,161 -4.04%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 42,440 44,617 44,073 43,529 44,617 45,161 45,161 -4.04%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -11.91% 0.34% 3.67% -4.28% -2.21% -0.08% 1.78% -
ROE -4.97% 0.16% 1.70% -1.80% -1.00% -0.04% 0.86% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.55 38.92 37.54 33.69 37.24 34.61 40.32 -13.26%
EPS -3.88 0.13 1.38 -1.44 -0.82 -0.03 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.82 0.81 0.80 0.82 0.83 0.83 -4.04%
Adjusted Per Share Value based on latest NOSH - 54,411
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.64 10.33 9.96 8.94 9.89 9.19 10.70 -13.25%
EPS -1.03 0.03 0.37 -0.38 -0.22 -0.01 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.207 0.2176 0.215 0.2123 0.2176 0.2203 0.2203 -4.05%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.635 0.69 0.86 0.755 0.82 0.83 0.82 -
P/RPS 1.95 1.77 2.29 2.24 2.20 2.40 2.03 -2.63%
P/EPS -16.37 528.79 62.47 -52.33 -99.81 -2,822.59 114.40 -
EY -6.11 0.19 1.60 -1.91 -1.00 -0.04 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 1.06 0.94 1.00 1.00 0.99 -12.48%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 26/11/18 21/08/18 22/05/18 27/02/18 22/11/17 22/08/17 -
Price 0.68 0.68 0.69 0.80 0.77 0.82 0.825 -
P/RPS 2.09 1.75 1.84 2.37 2.07 2.37 2.05 1.29%
P/EPS -17.54 521.12 50.13 -55.45 -93.73 -2,788.58 115.10 -
EY -5.70 0.19 2.00 -1.80 -1.07 -0.04 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.85 1.00 0.94 0.99 0.99 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment