[CGB] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -9.26%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Revenue 51,595 55,597 47,667 44,123 44,056 47,494 1.38%
PBT -98 1,560 1,346 2,529 2,147 3,458 -
Tax 188 -361 -440 -618 -626 -304 -
NP 90 1,199 906 1,911 1,521 3,154 -44.70%
-
NP to SH 90 1,199 906 1,911 1,521 3,154 -44.70%
-
Tax Rate - 23.14% 32.69% 24.44% 29.16% 8.79% -
Total Cost 51,505 54,398 46,761 42,212 42,535 44,340 2.52%
-
Net Worth 54,876 44,103 43,697 33,140 29,550 28,530 11.51%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Div 473 409 117 458 373 457 0.57%
Div Payout % 526.32% 34.11% 12.95% 23.99% 24.55% 14.50% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Net Worth 54,876 44,103 43,697 33,140 29,550 28,530 11.51%
NOSH 45,730 35,567 35,526 10,228 10,120 10,300 28.18%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
NP Margin 0.17% 2.16% 1.90% 4.33% 3.45% 6.64% -
ROE 0.16% 2.72% 2.07% 5.77% 5.15% 11.05% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
RPS 112.82 156.32 134.17 431.37 435.34 461.11 -20.90%
EPS 0.20 3.37 2.55 18.68 15.03 30.62 -56.74%
DPS 1.04 1.15 0.33 4.50 3.69 4.50 -21.65%
NAPS 1.20 1.24 1.23 3.24 2.92 2.77 -13.00%
Adjusted Per Share Value based on latest NOSH - 10,228
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
RPS 6.77 7.29 6.25 5.79 5.78 6.23 1.39%
EPS 0.01 0.16 0.12 0.25 0.20 0.41 -46.13%
DPS 0.06 0.05 0.02 0.06 0.05 0.06 0.00%
NAPS 0.072 0.0578 0.0573 0.0435 0.0388 0.0374 11.52%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 30/03/01 31/03/00 -
Price 1.15 1.55 2.22 3.68 4.50 8.95 -
P/RPS 1.02 0.99 1.65 0.85 1.03 1.94 -10.15%
P/EPS 584.33 45.98 87.05 19.70 29.94 29.23 64.70%
EY 0.17 2.17 1.15 5.08 3.34 3.42 -39.34%
DY 0.90 0.74 0.15 1.22 0.82 0.50 10.28%
P/NAPS 0.96 1.25 1.80 1.14 1.54 3.23 -18.30%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/01 31/03/00 CAGR
Date 31/05/06 30/05/05 27/05/04 29/05/03 29/05/01 - -
Price 1.00 1.24 1.72 4.80 3.32 0.00 -
P/RPS 0.89 0.79 1.28 1.11 0.76 0.00 -
P/EPS 508.11 36.78 67.45 25.69 22.09 0.00 -
EY 0.20 2.72 1.48 3.89 4.53 0.00 -
DY 1.04 0.93 0.19 0.94 1.11 0.00 -
P/NAPS 0.83 1.00 1.40 1.48 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment