[LEESK] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 139.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Revenue 71,560 60,170 59,563 27,885 0 447 42 342.51%
PBT 968 879 1,870 772 0 -19,185 -4,850 -
Tax -325 0 -571 -290 0 19,185 4,850 -
NP 643 879 1,299 482 0 0 0 -
-
NP to SH 643 879 1,299 482 0 -18,119 -4,700 -
-
Tax Rate 33.57% 0.00% 30.53% 37.56% - - - -
Total Cost 70,917 59,291 58,264 27,403 0 447 42 341.71%
-
Net Worth 31,078 0 29,630 28,460 0 -62,711 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Net Worth 31,078 0 29,630 28,460 0 -62,711 0 -
NOSH 163,571 169,230 164,615 167,413 37,338 37,328 37,334 34.35%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
NP Margin 0.90% 1.46% 2.18% 1.73% 0.00% 0.00% 0.00% -
ROE 2.07% 0.00% 4.38% 1.69% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
RPS 43.75 35.56 36.18 16.66 0.00 1.20 0.11 230.85%
EPS 0.39 0.52 0.79 0.29 0.00 -48.54 -12.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.18 0.17 0.00 -1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,413
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
RPS 28.60 24.04 23.80 11.14 0.00 0.18 0.02 327.28%
EPS 0.26 0.35 0.52 0.19 0.00 -7.24 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1242 0.00 0.1184 0.1137 0.00 -0.2506 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 -
Price 0.16 0.14 0.17 0.33 0.32 0.32 0.32 -
P/RPS 0.37 0.39 0.47 1.98 0.00 26.72 284.45 -73.50%
P/EPS 40.70 26.95 21.54 114.62 0.00 -0.66 -2.54 -
EY 2.46 3.71 4.64 0.87 0.00 -151.69 -39.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.94 1.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Date 29/08/07 - 25/08/05 25/08/04 - - - -
Price 0.12 0.00 0.17 0.38 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.47 2.28 0.00 0.00 0.00 -
P/EPS 30.53 0.00 21.54 131.99 0.00 0.00 0.00 -
EY 3.28 0.00 4.64 0.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.94 2.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment