[PGF] YoY TTM Result on 30-Nov-2007 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- 15.98%
YoY- 112.99%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 34,280 34,407 38,749 39,350 34,578 29,673 34,444 -0.07%
PBT 4,833 9,121 -1,205 9,349 -96,745 293 1,506 21.43%
Tax -122 -2,061 -1,631 -719 30,314 1,984 366 -
NP 4,711 7,060 -2,836 8,630 -66,431 2,277 1,872 16.61%
-
NP to SH 4,316 6,667 -2,836 8,630 -66,431 2,277 1,872 14.93%
-
Tax Rate 2.52% 22.60% - 7.69% - -677.13% -24.30% -
Total Cost 29,569 27,347 41,585 30,720 101,009 27,396 32,572 -1.59%
-
Net Worth 406,154 77,263 71,031 71,681 74,370 146,542 126,805 21.40%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 406,154 77,263 71,031 71,681 74,370 146,542 126,805 21.40%
NOSH 794,666 159,569 160,053 159,220 185,000 162,500 154,999 31.29%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 13.74% 20.52% -7.32% 21.93% -192.12% 7.67% 5.43% -
ROE 1.06% 8.63% -3.99% 12.04% -89.32% 1.55% 1.48% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 4.31 21.56 24.21 24.71 18.69 18.26 22.22 -23.90%
EPS 0.54 4.18 -1.77 5.42 -35.91 1.40 1.21 -12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5111 0.4842 0.4438 0.4502 0.402 0.9018 0.8181 -7.53%
Adjusted Per Share Value based on latest NOSH - 159,220
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 17.68 17.74 19.98 20.29 17.83 15.30 17.76 -0.07%
EPS 2.23 3.44 -1.46 4.45 -34.25 1.17 0.97 14.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0942 0.3984 0.3663 0.3696 0.3835 0.7556 0.6538 21.40%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.36 0.37 0.38 0.30 0.18 0.14 0.34 -
P/RPS 8.35 1.72 1.57 1.21 0.96 0.77 1.53 32.67%
P/EPS 66.28 8.86 -21.45 5.53 -0.50 9.99 28.15 15.33%
EY 1.51 11.29 -4.66 18.07 -199.49 10.01 3.55 -13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.86 0.67 0.45 0.16 0.42 8.88%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 17/01/11 22/01/10 20/01/09 25/01/08 18/01/07 25/01/06 31/01/05 -
Price 0.36 0.38 0.40 0.34 0.17 0.11 0.34 -
P/RPS 8.35 1.76 1.65 1.38 0.91 0.60 1.53 32.67%
P/EPS 66.28 9.10 -22.57 6.27 -0.47 7.85 28.15 15.33%
EY 1.51 11.00 -4.43 15.94 -211.23 12.74 3.55 -13.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.90 0.76 0.42 0.12 0.42 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment