[PGF] YoY TTM Result on 30-Nov-2010 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 2.4%
YoY- -35.26%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 41,545 31,276 30,931 34,280 34,407 38,749 39,350 0.90%
PBT 2,776 24,894 8,293 4,833 9,121 -1,205 9,349 -18.30%
Tax 4,582 -6,580 -101 -122 -2,061 -1,631 -719 -
NP 7,358 18,314 8,192 4,711 7,060 -2,836 8,630 -2.62%
-
NP to SH 7,358 18,314 6,162 4,316 6,667 -2,836 8,630 -2.62%
-
Tax Rate -165.06% 26.43% 1.22% 2.52% 22.60% - 7.69% -
Total Cost 34,187 12,962 22,739 29,569 27,347 41,585 30,720 1.79%
-
Net Worth 113,470 106,250 87,771 406,154 77,263 71,031 71,681 7.94%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 113,470 106,250 87,771 406,154 77,263 71,031 71,681 7.94%
NOSH 159,772 159,991 159,671 794,666 159,569 160,053 159,220 0.05%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 17.71% 58.56% 26.48% 13.74% 20.52% -7.32% 21.93% -
ROE 6.48% 17.24% 7.02% 1.06% 8.63% -3.99% 12.04% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 26.00 19.55 19.37 4.31 21.56 24.21 24.71 0.85%
EPS 4.61 11.45 3.86 0.54 4.18 -1.77 5.42 -2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7102 0.6641 0.5497 0.5111 0.4842 0.4438 0.4502 7.88%
Adjusted Per Share Value based on latest NOSH - 794,666
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 21.42 16.13 15.95 17.67 17.74 19.98 20.29 0.90%
EPS 3.79 9.44 3.18 2.23 3.44 -1.46 4.45 -2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.585 0.5478 0.4525 2.0941 0.3984 0.3662 0.3696 7.94%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.375 0.36 0.31 0.36 0.37 0.38 0.30 -
P/RPS 1.44 1.84 1.60 8.35 1.72 1.57 1.21 2.94%
P/EPS 8.14 3.14 8.03 66.28 8.86 -21.45 5.53 6.64%
EY 12.28 31.80 12.45 1.51 11.29 -4.66 18.07 -6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.56 0.70 0.76 0.86 0.67 -3.82%
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 20/01/14 17/01/13 18/01/12 17/01/11 22/01/10 20/01/09 25/01/08 -
Price 0.39 0.37 0.31 0.36 0.38 0.40 0.34 -
P/RPS 1.50 1.89 1.60 8.35 1.76 1.65 1.38 1.39%
P/EPS 8.47 3.23 8.03 66.28 9.10 -22.57 6.27 5.13%
EY 11.81 30.94 12.45 1.51 11.00 -4.43 15.94 -4.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.56 0.70 0.78 0.90 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment