[PGF] QoQ Quarter Result on 30-Nov-2007 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -17.33%
YoY- 3213.51%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 12,720 9,632 7,702 10,249 9,908 11,546 7,647 40.17%
PBT 1,774 1,502 1,086 2,136 2,069 2,327 2,817 -26.42%
Tax -586 -562 -80 -910 -586 -513 1,290 -
NP 1,188 940 1,006 1,226 1,483 1,814 4,107 -56.09%
-
NP to SH 1,188 940 1,006 1,226 1,483 1,814 4,107 -56.09%
-
Tax Rate 33.03% 37.42% 7.37% 42.60% 28.32% 22.05% -45.79% -
Total Cost 11,532 8,692 6,696 9,023 8,425 9,732 3,540 118.96%
-
Net Worth 76,529 74,052 72,847 71,681 71,168 69,638 67,680 8.49%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 76,529 74,052 72,847 71,681 71,168 69,638 67,680 8.49%
NOSH 160,540 159,322 159,682 159,220 159,462 160,530 160,000 0.22%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 9.34% 9.76% 13.06% 11.96% 14.97% 15.71% 53.71% -
ROE 1.55% 1.27% 1.38% 1.71% 2.08% 2.60% 6.07% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 7.92 6.05 4.82 6.44 6.21 7.19 4.78 39.80%
EPS 0.74 0.59 0.63 0.77 0.93 1.13 2.57 -56.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.4648 0.4562 0.4502 0.4463 0.4338 0.423 8.25%
Adjusted Per Share Value based on latest NOSH - 159,220
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 6.56 4.97 3.97 5.28 5.11 5.95 3.94 40.26%
EPS 0.61 0.48 0.52 0.63 0.76 0.94 2.12 -56.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3946 0.3818 0.3756 0.3696 0.367 0.3591 0.349 8.49%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.37 0.37 0.32 0.30 0.26 0.17 0.19 -
P/RPS 4.67 6.12 6.63 4.66 4.18 2.36 3.98 11.19%
P/EPS 50.00 62.71 50.79 38.96 27.96 15.04 7.40 255.34%
EY 2.00 1.59 1.97 2.57 3.58 6.65 13.51 -71.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.70 0.67 0.58 0.39 0.45 44.05%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 -
Price 0.31 0.39 0.34 0.34 0.34 0.23 0.19 -
P/RPS 3.91 6.45 7.05 5.28 5.47 3.20 3.98 -1.17%
P/EPS 41.89 66.10 53.97 44.16 36.56 20.35 7.40 215.96%
EY 2.39 1.51 1.85 2.26 2.74 4.91 13.51 -68.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.84 0.75 0.76 0.76 0.53 0.45 27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment