[PGF] YoY TTM Result on 31-Aug-2012 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
31-Aug-2012 [#2]
Profit Trend
QoQ- -42.79%
YoY- -10.85%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 41,555 42,652 37,365 33,320 31,001 36,490 32,475 4.19%
PBT 5,378 6,204 25,872 3,451 5,517 6,834 1,254 27.44%
Tax -694 -366 -1,729 73 -484 -881 -1,648 -13.41%
NP 4,684 5,838 24,143 3,524 5,033 5,953 -394 -
-
NP to SH 4,684 5,838 24,143 3,524 3,953 4,215 -394 -
-
Tax Rate 12.90% 5.90% 6.68% -2.12% 8.77% 12.89% 131.42% -
Total Cost 36,871 36,814 13,222 29,796 25,968 30,537 32,869 1.93%
-
Net Worth 122,054 118,506 112,223 60,544 84,576 51,999 76,829 8.01%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 122,054 118,506 112,223 60,544 84,576 51,999 76,829 8.01%
NOSH 159,111 160,600 159,999 110,000 160,060 103,235 160,967 -0.19%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 11.27% 13.69% 64.61% 10.58% 16.23% 16.31% -1.21% -
ROE 3.84% 4.93% 21.51% 5.82% 4.67% 8.11% -0.51% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 26.12 26.56 23.35 30.29 19.37 35.35 20.17 4.40%
EPS 2.94 3.64 15.09 3.20 2.47 4.08 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7671 0.7379 0.7014 0.5504 0.5284 0.5037 0.4773 8.22%
Adjusted Per Share Value based on latest NOSH - 110,000
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 21.43 21.99 19.27 17.18 15.98 18.81 16.74 4.20%
EPS 2.42 3.01 12.45 1.82 2.04 2.17 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6293 0.611 0.5786 0.3122 0.4361 0.2681 0.3961 8.01%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.385 0.45 0.36 0.37 0.31 0.36 0.37 -
P/RPS 1.47 1.69 1.54 1.22 1.60 1.02 1.83 -3.58%
P/EPS 13.08 12.38 2.39 11.55 12.55 8.82 -151.16 -
EY 7.65 8.08 41.91 8.66 7.97 11.34 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.51 0.67 0.59 0.71 0.78 -7.14%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 23/10/15 29/10/14 28/10/13 31/10/12 31/10/11 26/10/10 27/10/09 -
Price 0.38 0.45 0.39 0.35 0.32 0.35 0.40 -
P/RPS 1.45 1.69 1.67 1.16 1.65 0.99 1.98 -5.05%
P/EPS 12.91 12.38 2.58 10.93 12.96 8.57 -163.42 -
EY 7.75 8.08 38.69 9.15 7.72 11.67 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.56 0.64 0.61 0.69 0.84 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment