[PGF] YoY TTM Result on 31-Aug-2010 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- 88.51%
YoY- 1169.8%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 37,365 33,320 31,001 36,490 32,475 40,303 37,151 0.09%
PBT 25,872 3,451 5,517 6,834 1,254 6,498 7,591 22.65%
Tax -1,729 73 -484 -881 -1,648 -2,138 -150 50.24%
NP 24,143 3,524 5,033 5,953 -394 4,360 7,441 21.65%
-
NP to SH 24,143 3,524 3,953 4,215 -394 4,360 7,441 21.65%
-
Tax Rate 6.68% -2.12% 8.77% 12.89% 131.42% 32.90% 1.98% -
Total Cost 13,222 29,796 25,968 30,537 32,869 35,943 29,710 -12.61%
-
Net Worth 112,223 60,544 84,576 51,999 76,829 76,529 71,168 7.87%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 112,223 60,544 84,576 51,999 76,829 76,529 71,168 7.87%
NOSH 159,999 110,000 160,060 103,235 160,967 160,540 159,462 0.05%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 64.61% 10.58% 16.23% 16.31% -1.21% 10.82% 20.03% -
ROE 21.51% 5.82% 4.67% 8.11% -0.51% 5.70% 10.46% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 23.35 30.29 19.37 35.35 20.17 25.10 23.30 0.03%
EPS 15.09 3.20 2.47 4.08 -0.24 2.72 4.67 21.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7014 0.5504 0.5284 0.5037 0.4773 0.4767 0.4463 7.81%
Adjusted Per Share Value based on latest NOSH - 103,235
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 19.27 17.18 15.98 18.81 16.74 20.78 19.16 0.09%
EPS 12.45 1.82 2.04 2.17 -0.20 2.25 3.84 21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5786 0.3122 0.4361 0.2681 0.3961 0.3946 0.367 7.87%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.36 0.37 0.31 0.36 0.37 0.37 0.26 -
P/RPS 1.54 1.22 1.60 1.02 1.83 1.47 1.12 5.44%
P/EPS 2.39 11.55 12.55 8.82 -151.16 13.62 5.57 -13.14%
EY 41.91 8.66 7.97 11.34 -0.66 7.34 17.95 15.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.59 0.71 0.78 0.78 0.58 -2.11%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/10/13 31/10/12 31/10/11 26/10/10 27/10/09 31/10/08 23/10/07 -
Price 0.39 0.35 0.32 0.35 0.40 0.31 0.34 -
P/RPS 1.67 1.16 1.65 0.99 1.98 1.23 1.46 2.26%
P/EPS 2.58 10.93 12.96 8.57 -163.42 11.41 7.29 -15.88%
EY 38.69 9.15 7.72 11.67 -0.61 8.76 13.72 18.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.61 0.69 0.84 0.65 0.76 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment