[PGF] YoY TTM Result on 31-Aug-2014 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-Aug-2014 [#2]
Profit Trend
QoQ- -11.59%
YoY- -75.82%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 49,524 45,490 41,555 42,652 37,365 33,320 31,001 8.11%
PBT 42,380 128 5,378 6,204 25,872 3,451 5,517 40.42%
Tax -8,981 -977 -694 -366 -1,729 73 -484 62.63%
NP 33,399 -849 4,684 5,838 24,143 3,524 5,033 37.04%
-
NP to SH 33,399 -849 4,684 5,838 24,143 3,524 3,953 42.66%
-
Tax Rate 21.19% 763.28% 12.90% 5.90% 6.68% -2.12% 8.77% -
Total Cost 16,125 46,339 36,871 36,814 13,222 29,796 25,968 -7.62%
-
Net Worth 159,091 126,236 122,054 118,506 112,223 60,544 84,576 11.09%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 159,091 126,236 122,054 118,506 112,223 60,544 84,576 11.09%
NOSH 159,974 159,974 159,111 160,600 159,999 110,000 160,060 -0.00%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 67.44% -1.87% 11.27% 13.69% 64.61% 10.58% 16.23% -
ROE 20.99% -0.67% 3.84% 4.93% 21.51% 5.82% 4.67% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 31.09 28.44 26.12 26.56 23.35 30.29 19.37 8.19%
EPS 20.97 -0.53 2.94 3.64 15.09 3.20 2.47 42.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 0.7891 0.7671 0.7379 0.7014 0.5504 0.5284 11.18%
Adjusted Per Share Value based on latest NOSH - 160,600
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 25.53 23.45 21.43 21.99 19.27 17.18 15.98 8.11%
EPS 17.22 -0.44 2.42 3.01 12.45 1.82 2.04 42.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8203 0.6509 0.6293 0.611 0.5786 0.3122 0.4361 11.09%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.37 0.30 0.385 0.45 0.36 0.37 0.31 -
P/RPS 1.19 1.06 1.47 1.69 1.54 1.22 1.60 -4.81%
P/EPS 1.76 -56.53 13.08 12.38 2.39 11.55 12.55 -27.89%
EY 56.67 -1.77 7.65 8.08 41.91 8.66 7.97 38.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.50 0.61 0.51 0.67 0.59 -7.47%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 26/10/17 27/10/16 23/10/15 29/10/14 28/10/13 31/10/12 31/10/11 -
Price 0.385 0.31 0.38 0.45 0.39 0.35 0.32 -
P/RPS 1.24 1.09 1.45 1.69 1.67 1.16 1.65 -4.64%
P/EPS 1.84 -58.41 12.91 12.38 2.58 10.93 12.96 -27.75%
EY 54.46 -1.71 7.75 8.08 38.69 9.15 7.72 38.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.50 0.61 0.56 0.64 0.61 -7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment