[PGF] YoY TTM Result on 31-May-2013 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
11-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
31-May-2013 [#1]
Profit Trend
QoQ- 5.23%
YoY- 266.3%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 44,604 42,625 42,461 35,283 31,567 33,306 36,738 3.28%
PBT 3,496 5,442 6,959 24,324 6,229 6,987 3,463 0.15%
Tax -1,017 -671 -356 -1,760 -69 -766 -845 3.13%
NP 2,479 4,771 6,603 22,564 6,160 6,221 2,618 -0.90%
-
NP to SH 2,479 4,771 6,603 22,564 6,160 3,785 2,236 1.73%
-
Tax Rate 29.09% 12.33% 5.12% 7.24% 1.11% 10.96% 24.40% -
Total Cost 42,125 37,854 35,858 12,719 25,407 27,085 34,120 3.57%
-
Net Worth 126,173 121,769 117,137 110,396 86,428 82,189 78,541 8.21%
Dividend
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 126,173 121,769 117,137 110,396 86,428 82,189 78,541 8.21%
NOSH 159,874 159,655 159,849 159,555 156,999 160,526 160,847 -0.10%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin 5.56% 11.19% 15.55% 63.95% 19.51% 18.68% 7.13% -
ROE 1.96% 3.92% 5.64% 20.44% 7.13% 4.61% 2.85% -
Per Share
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 27.90 26.70 26.56 22.11 20.11 20.75 22.84 3.38%
EPS 1.55 2.99 4.13 14.14 3.92 2.36 1.39 1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7892 0.7627 0.7328 0.6919 0.5505 0.512 0.4883 8.32%
Adjusted Per Share Value based on latest NOSH - 159,555
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 23.00 21.98 21.89 18.19 16.28 17.17 18.94 3.28%
EPS 1.28 2.46 3.40 11.63 3.18 1.95 1.15 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6506 0.6279 0.604 0.5692 0.4456 0.4238 0.405 8.21%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.355 0.42 0.40 0.38 0.36 0.36 0.37 -
P/RPS 1.27 1.57 1.51 1.72 1.79 1.74 1.62 -3.97%
P/EPS 22.89 14.05 9.68 2.69 9.18 15.27 26.62 -2.48%
EY 4.37 7.12 10.33 37.22 10.90 6.55 3.76 2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.55 0.55 0.65 0.70 0.76 -8.35%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 22/07/16 01/07/15 25/06/14 11/07/13 16/07/12 30/06/11 30/06/10 -
Price 0.31 0.475 0.42 0.405 0.37 0.36 0.37 -
P/RPS 1.11 1.78 1.58 1.83 1.84 1.74 1.62 -6.10%
P/EPS 19.99 15.90 10.17 2.86 9.43 15.27 26.62 -4.65%
EY 5.00 6.29 9.84 34.92 10.60 6.55 3.76 4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.62 0.57 0.59 0.67 0.70 0.76 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment