[PGF] YoY TTM Result on 31-May-2018 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 145.62%
YoY- -84.74%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 70,477 57,335 69,380 61,325 46,544 44,604 42,625 8.73%
PBT 12,960 4,914 6,459 5,620 40,563 3,496 5,442 15.54%
Tax -2,809 -1,844 -1,713 -801 -8,994 -1,017 -671 26.92%
NP 10,151 3,070 4,746 4,819 31,569 2,479 4,771 13.39%
-
NP to SH 10,151 3,070 4,746 4,819 31,569 2,479 4,771 13.39%
-
Tax Rate 21.67% 37.53% 26.52% 14.25% 22.17% 29.09% 12.33% -
Total Cost 60,326 54,265 64,634 56,506 14,975 42,125 37,854 8.06%
-
Net Worth 177,012 168,597 165,526 162,630 157,959 126,173 121,769 6.42%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 177,012 168,597 165,526 162,630 157,959 126,173 121,769 6.42%
NOSH 159,974 159,974 159,974 159,974 159,974 159,874 159,655 0.03%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 14.40% 5.35% 6.84% 7.86% 67.83% 5.56% 11.19% -
ROE 5.73% 1.82% 2.87% 2.96% 19.99% 1.96% 3.92% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 44.06 35.84 43.37 38.33 29.09 27.90 26.70 8.69%
EPS 6.35 1.92 2.97 3.01 19.73 1.55 2.99 13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1065 1.0539 1.0347 1.0166 0.9874 0.7892 0.7627 6.39%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 36.34 29.56 35.77 31.62 24.00 23.00 21.98 8.73%
EPS 5.23 1.58 2.45 2.48 16.28 1.28 2.46 13.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9127 0.8693 0.8534 0.8385 0.8144 0.6505 0.6278 6.42%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.69 0.465 0.415 0.45 0.64 0.355 0.42 -
P/RPS 1.57 1.30 0.96 1.17 2.20 1.27 1.57 0.00%
P/EPS 10.87 24.23 13.99 14.94 3.24 22.89 14.05 -4.18%
EY 9.20 4.13 7.15 6.69 30.83 4.37 7.12 4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.44 0.40 0.44 0.65 0.45 0.55 2.01%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 15/07/21 20/07/20 29/07/19 27/07/18 28/07/17 22/07/16 01/07/15 -
Price 0.77 0.39 0.395 0.42 0.62 0.31 0.475 -
P/RPS 1.75 1.09 0.91 1.10 2.13 1.11 1.78 -0.28%
P/EPS 12.13 20.32 13.31 13.94 3.14 19.99 15.90 -4.40%
EY 8.24 4.92 7.51 7.17 31.83 5.00 6.29 4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.37 0.38 0.41 0.63 0.39 0.62 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment